Loading...
XJSE
RBX
Market cap413mUSD
May 21, Last price  
4,104.00ZAR
1D
0.17%
1Q
-10.33%
Jan 2017
66.83%
IPO
121.84%
Name

Raubex Group Ltd

Chart & Performance

D1W1MN
P/E
875.61
P/S
42.59
EPS
4.69
Div Yield, %
2.24%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
15.39%
Revenues
17.43b
+13.83%
608,532,216633,706,3511,696,507,0002,135,778,0314,162,780,0004,582,883,0004,545,974,0005,032,625,0005,635,519,0006,325,012,0007,245,259,0007,925,754,0009,005,645,0008,542,247,0008,519,142,0008,734,896,0008,846,454,00011,577,951,00015,307,479,00017,425,168,000
Net income
848m
+20.34%
38,777,77139,258,724185,696,000295,618,521528,854,000592,307,000447,009,000331,247,000301,249,000355,573,000399,837,000445,308,000372,062,000423,573,00057,957,000251,904,000158,141,000553,737,000704,344,000847,621,000
CFO
1.48b
-6.89%
67,269,09555,525,744136,874,562390,048,181727,168,000468,409,000603,877,000500,756,000680,109,000609,569,000584,825,000817,362,000984,453,000846,423,000615,828,000590,270,0001,120,373,000566,129,0001,591,059,0001,481,394,000
Dividend
May 28, 202492 ZAR/sh

Profile

Raubex Group Limited operates in the construction industry in South Africa, Australia, rest of Africa, and internationally. The company operates through Materials, Roads and Earthworks, and Infrastructure segments. The Materials segment operates commercial quarry, which supplies aggregates; contract crushing; and materials handling and processing services for the mining industry. The Roads and Earthworks segment is involved in the road construction and earthworks, and surfacing and rehabilitation activities, including the manufacturing and laying of asphalt, chip and spray, surface dressing, enrichments, and slurry seals, as well as the manufacture and distribution of value added bituminous products. The Infrastructure segment undertakes infrastructure projects, such as renewable energy, rail, telecommunications, pipeline construction, housing infrastructure, and commercial building refurbishment and construction projects. Raubex Group Limited was founded in 1974 and is headquartered in Bloemfontein, South Africa.
URL
https://www.raubex.co.za/
IPO date
Mar 20, 2007
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
17,425,168
13.83%
15,307,479
32.21%
Cost of revenue
15,886,950
13,424,199
Unusual Expense (Income)
NOPBT
1,538,218
1,883,280
NOPBT Margin
8.83%
12.30%
Operating Taxes
398,800
363,327
Tax Rate
25.93%
19.29%
NOPAT
1,139,418
1,519,953
Net income
847,621
20.34%
704,344
27.20%
Dividends
(249,474)
(192,231)
Dividend yield
Proceeds from repurchase of equity
34,494
921,874
BB yield
Debt
Debt current
700,388
599,211
Long-term debt
1,753,882
1,438,448
Deferred revenue
1
875,283
Other long-term liabilities
258,175
(684,125)
Net debt
190,379
95,145
Cash flow
Cash from operating activities
1,481,394
1,591,059
CAPEX
(1,700,872)
(1,152,670)
Cash from investing activities
(1,739,359)
(1,179,203)
Cash from financing activities
218,523
(256,516)
FCF
663,283
1,048,253
Balance
Cash
1,662,083
1,697,292
Long term investments
601,808
245,222
Excess cash
1,392,633
1,177,140
Stockholders' equity
3,434,899
10,127,617
Invested Capital
6,525,787
6,222,228
ROIC
17.88%
25.73%
ROCE
18.44%
24.41%
EV
Common stock shares outstanding
181,323
181,120
Price
Market cap
EV
EBITDA
2,295,157
2,529,174
EV/EBITDA
Interest
178,122
121,207
Interest/NOPBT
11.58%
6.44%