Loading...
XJSERBX
Market cap519mUSD
Dec 20, Last price  
5,258.00ZAR
1D
2.08%
1Q
-6.11%
Jan 2017
113.74%
IPO
184.22%
Name

Raubex Group Ltd

Chart & Performance

D1W1MN
XJSE:RBX chart
P/E
1,121.82
P/S
54.57
EPS
4.69
Div Yield, %
0.03%
Shrs. gr., 5y
-0.10%
Rev. gr., 5y
15.39%
Revenues
17.43b
+13.83%
608,532,216633,706,3511,696,507,0002,135,778,0314,162,780,0004,582,883,0004,545,974,0005,032,625,0005,635,519,0006,325,012,0007,245,259,0007,925,754,0009,005,645,0008,542,247,0008,519,142,0008,734,896,0008,846,454,00011,577,951,00015,307,479,00017,425,168,000
Net income
848m
+20.34%
38,777,77139,258,724185,696,000295,618,521528,854,000592,307,000447,009,000331,247,000301,249,000355,573,000399,837,000445,308,000372,062,000423,573,00057,957,000251,904,000158,141,000553,737,000704,344,000847,621,000
CFO
1.48b
-6.89%
67,269,09555,525,744136,874,562390,048,181727,168,000468,409,000603,877,000500,756,000680,109,000609,569,000584,825,000817,362,000984,453,000846,423,000615,828,000590,270,0001,120,373,000566,129,0001,591,059,0001,481,394,000
Dividend
May 28, 202492 ZAR/sh
Earnings
May 12, 2025

Profile

Raubex Group Limited operates in the construction industry in South Africa, Australia, rest of Africa, and internationally. The company operates through Materials, Roads and Earthworks, and Infrastructure segments. The Materials segment operates commercial quarry, which supplies aggregates; contract crushing; and materials handling and processing services for the mining industry. The Roads and Earthworks segment is involved in the road construction and earthworks, and surfacing and rehabilitation activities, including the manufacturing and laying of asphalt, chip and spray, surface dressing, enrichments, and slurry seals, as well as the manufacture and distribution of value added bituminous products. The Infrastructure segment undertakes infrastructure projects, such as renewable energy, rail, telecommunications, pipeline construction, housing infrastructure, and commercial building refurbishment and construction projects. Raubex Group Limited was founded in 1974 and is headquartered in Bloemfontein, South Africa.
URL
https://www.raubex.co.za/
IPO date
Mar 20, 2007
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
17,425,168
13.83%
15,307,479
32.21%
11,577,951
30.88%
Cost of revenue
15,886,950
13,424,199
10,172,438
Unusual Expense (Income)
NOPBT
1,538,218
1,883,280
1,405,513
NOPBT Margin
8.83%
12.30%
12.14%
Operating Taxes
398,800
363,327
287,845
Tax Rate
25.93%
19.29%
20.48%
NOPAT
1,139,418
1,519,953
1,117,668
Net income
847,621
20.34%
704,344
27.20%
553,737
250.15%
Dividends
(249,474)
(192,231)
(137,069)
Dividend yield
Proceeds from repurchase of equity
34,494
921,874
429,764
BB yield
Debt
Debt current
700,388
599,211
468,373
Long-term debt
1,753,882
1,438,448
1,406,019
Deferred revenue
1
875,283
767,229
Other long-term liabilities
258,175
(684,125)
(557,578)
Net debt
190,379
95,145
193,331
Cash flow
Cash from operating activities
1,481,394
1,591,059
566,129
CAPEX
(1,700,872)
(1,152,670)
(695,874)
Cash from investing activities
(1,739,359)
(1,179,203)
(683,253)
Cash from financing activities
218,523
(256,516)
(258,721)
FCF
663,283
1,048,253
1,745,713
Balance
Cash
1,662,083
1,697,292
1,504,801
Long term investments
601,808
245,222
176,260
Excess cash
1,392,633
1,177,140
1,102,163
Stockholders' equity
3,434,899
10,127,617
4,380,658
Invested Capital
6,525,787
6,222,228
5,594,484
ROIC
17.88%
25.73%
22.34%
ROCE
18.44%
24.41%
20.25%
EV
Common stock shares outstanding
181,323
181,120
181,715
Price
Market cap
EV
EBITDA
2,295,157
2,529,174
1,839,967
EV/EBITDA
Interest
178,122
121,207
74,172
Interest/NOPBT
11.58%
6.44%
5.28%