XJSEPPR
Market cap7mUSD
Dec 20, Last price
323.00ZAR
1D
0.31%
Name
Putprop Ltd
Chart & Performance
Profile
Putprop Limited operates as a property investment company in South Africa. The company operates through Industrial, Retail, Commercial, and Residential segments. It invests in industrial, commercial, and retail properties. As of June 30, 2021, the company had a portfolio of 16 properties with a gross lettable area of 99,848 square meters located primarily in the Johannesburg and Pretoria metropolitan areas of Gauteng. The company was formerly known as Putco Properties Limited and changed its name to Putprop Limited in 2006. Putprop Limited is based in Johannesburg, South Africa. Putprop Limited is a subsidiary of Carleo Enterprises Proprietary Limited.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 140,334 9.26% | 128,439 15.37% | 111,325 52.34% | |||||||
Cost of revenue | 57,803 | 53,344 | 46,111 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 82,531 | 75,095 | 65,214 | |||||||
NOPBT Margin | 58.81% | 58.47% | 58.58% | |||||||
Operating Taxes | 14,527 | (6,171) | (11,149) | |||||||
Tax Rate | 17.60% | |||||||||
NOPAT | 68,004 | 81,266 | 76,363 | |||||||
Net income | 38,938 250.29% | 11,116 -82.64% | 64,025 180.93% | |||||||
Dividends | (5,513) | (4,347) | (6,361) | |||||||
Dividend yield | 4.19% | 3.31% | 4.11% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 353,845 | 62,287 | 139,242 | |||||||
Long-term debt | 104,641 | 443,747 | 328,961 | |||||||
Deferred revenue | 443,747 | 2 | ||||||||
Other long-term liabilities | (443,747) | (2) | ||||||||
Net debt | 440,846 | 417,677 | 382,447 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 45,694 | (3,144) | 63,201 | |||||||
CAPEX | (768) | (353) | ||||||||
Cash from investing activities | (627) | (26,237) | (33,238) | |||||||
Cash from financing activities | (44,892) | 47,397 | (54,692) | |||||||
FCF | (983,215) | 122,001 | 105,888 | |||||||
Balance | ||||||||||
Cash | 17,640 | 18,558 | 19,096 | |||||||
Long term investments | 69,799 | 66,660 | ||||||||
Excess cash | 10,623 | 81,935 | 80,190 | |||||||
Stockholders' equity | 707,453 | 683,961 | 679,063 | |||||||
Invested Capital | 1,155,316 | 1,106,357 | 1,065,925 | |||||||
ROIC | 6.01% | 7.48% | 7.27% | |||||||
ROCE | 6.82% | 6.18% | 5.34% | |||||||
EV | ||||||||||
Common stock shares outstanding | 42,409 | 42,409 | 42,409 | |||||||
Price | 3.10 0.00% | 3.10 -15.07% | 3.65 | |||||||
Market cap | 131,468 0.00% | 131,468 -15.07% | 154,794 | |||||||
EV | 592,901 | 568,196 | 558,163 | |||||||
EBITDA | 82,982 | 75,291 | 65,435 | |||||||
EV/EBITDA | 7.14 | 7.55 | 8.53 | |||||||
Interest | 50,727 | 44,221 | 29,071 | |||||||
Interest/NOPBT | 61.46% | 58.89% | 44.58% |