Loading...
XJSEPPH
Market cap5.97bUSD
Dec 20, Last price  
2,981.00ZAR
1D
1.53%
1Q
27.83%
IPO
36.43%
Name

Pepkor Holdings Ltd

Chart & Performance

D1W1MN
XJSE:PPH chart
P/E
P/S
125.09
EPS
Div Yield, %
0.02%
Shrs. gr., 5y
1.43%
Rev. gr., 5y
6.38%
Revenues
85.14b
-2.60%
45,671,000,00051,766,000,00057,850,000,00064,168,000,00069,634,000,00063,679,000,00077,329,000,00081,396,000,00087,408,000,00085,136,000,000
Net income
2.07b
P
2,739,000,0004,695,000,0003,550,000,0002,885,000,0002,160,000,000-2,826,000,0004,875,000,0006,114,000,000-1,298,000,0002,072,000,000
CFO
6.17b
-21.05%
1,863,000,0002,268,000,0002,247,000,0002,517,000,000556,000,0008,667,000,0007,111,000,0005,465,000,0007,811,000,0006,167,000,000
Dividend
Jan 17, 202448.07572 ZAR/sh
Earnings
Mar 07, 2025

Profile

Pepkor Holdings Limited, together with its subsidiaries, operates as a retailer focusing on discount, value, and specialized goods in Angola, Botswana, eSwatini, Lesotho, Mozambique, Malawi, Namibia, Nigeria, South Africa, and Zambia. The company offers clothing products, general merchandise, household goods, furniture, appliances, consumer electronics, building materials, cellular products and services, financial, and fintech services. As of September 30, 2021, it operated approximately 5,470 stores. The company was formerly known as Steinhoff Africa Retail Limited and changed its name to Pepkor Holdings Limited in August 2018. Pepkor Holdings Limited was founded in 1901 and is based in Cape Town, South Africa. Pepkor Holdings Limited is a subsidiary of Steinhoff International Holdings N.V.
IPO date
Sep 20, 2017
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑06
Income
Revenues
85,136,000
-2.60%
87,408,000
7.39%
81,396,000
5.26%
Cost of revenue
52,527,000
74,534,000
68,536,000
Unusual Expense (Income)
NOPBT
32,609,000
12,874,000
12,860,000
NOPBT Margin
38.30%
14.73%
15.80%
Operating Taxes
1,386,000
1,172,000
2,168,000
Tax Rate
4.25%
9.10%
16.86%
NOPAT
31,223,000
11,702,000
10,692,000
Net income
2,072,000
-259.63%
(1,298,000)
-121.23%
6,114,000
25.42%
Dividends
(2,025,000)
(1,634,000)
Dividend yield
Proceeds from repurchase of equity
(94,000)
(519,000)
982,000
BB yield
Debt
Debt current
5,999,000
6,133,000
4,543,000
Long-term debt
31,540,000
34,215,000
36,908,000
Deferred revenue
Other long-term liabilities
881,000
1,701,000
1,230,000
Net debt
32,687,000
35,352,000
36,429,000
Cash flow
Cash from operating activities
6,167,000
7,811,000
5,465,000
CAPEX
(2,612,000)
(2,712,000)
(2,550,000)
Cash from investing activities
(2,314,000)
(2,572,000)
(3,470,000)
Cash from financing activities
(3,122,000)
(5,655,000)
(3,773,000)
FCF
31,397,000
18,604,000
(4,830,000)
Balance
Cash
4,806,000
4,927,000
5,057,000
Long term investments
46,000
69,000
(35,000)
Excess cash
595,200
625,600
952,200
Stockholders' equity
67,387,000
59,349,000
74,703,000
Invested Capital
83,833,800
86,454,400
87,469,800
ROIC
36.67%
13.46%
12.82%
ROCE
36.96%
14.09%
13.88%
EV
Common stock shares outstanding
3,713,000
3,669,000
3,751,000
Price
Market cap
EV
EBITDA
37,530,000
17,535,000
17,153,000
EV/EBITDA
Interest
3,317,000
2,897,000
2,512,000
Interest/NOPBT
10.17%
22.50%
19.53%