Loading...
XJSEPIK
Market cap796mUSD
Dec 20, Last price  
3,032.00ZAR
1D
1.00%
1Q
19.84%
Jan 2017
-52.42%
Name

Pick N Pay Stores Ltd

Chart & Performance

D1W1MN
XJSE:PIK chart
P/E
—
P/S
12.69
EPS
—
Div Yield, %
0.05%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
5.42%
Revenues
114.95b
+7.87%
31,885,000,00035,078,400,00039,337,100,00045,380,700,00049,862,100,00054,996,900,00051,945,800,00055,330,500,00059,271,300,00063,117,000,00066,940,800,00072,445,100,00077,486,100,00081,560,100,00088,293,200,00089,281,500,00093,078,800,00097,872,800,000106,561,800,000114,948,300,000
Net income
-3.19b
L
649,600,000703,100,000675,600,000936,800,0001,048,300,0001,188,900,000784,900,0001,113,500,000550,600,000583,700,000861,700,0001,065,400,0001,243,500,0001,296,300,0001,649,500,0001,194,700,000967,100,0001,214,500,0001,169,900,000-3,190,100,000
CFO
3.17b
+16.49%
619,300,000611,900,0001,087,200,000445,800,0001,252,100,000948,200,00017,400,0001,228,400,000-81,700,0002,125,000,0001,669,900,0002,483,600,000829,000,0001,786,300,000997,500,0003,509,800,0003,991,800,0003,169,400,0002,717,100,0003,165,200,000
Dividend
May 31, 2023140.3 ZAR/sh
Earnings
May 26, 2025

Profile

Pick n Pay Stores Limited, together with its subsidiaries, engages in the retail of food, grocery, clothing, liquor, and general merchandise products in South Africa and Rest of Africa. It owns and franchises hypermarkets, supermarkets, clothing stores, liquor stores, superstores, build stores, punch stores, and express stores under the Pick n Pay and Boxer brands. The company also offers its products through an online shopping platform www.pnp.co.za. It operates a network of 2,081 owned and franchised stores. Pick n Pay Stores Limited was founded in 1967 and is based in Cape Town, South Africa.
URL
https://www.picknpayinvestor.co.za/
IPO date
Jul 01, 1992
Employees
90,000
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
114,948,300
7.87%
106,561,800
8.88%
97,872,800
5.15%
Cost of revenue
114,398,700
89,084,900
82,576,300
Unusual Expense (Income)
NOPBT
549,600
17,476,900
15,296,500
NOPBT Margin
0.48%
16.40%
15.63%
Operating Taxes
(956,600)
537,700
547,000
Tax Rate
3.08%
3.58%
NOPAT
1,506,200
16,939,200
14,749,500
Net income
(3,190,100)
-372.68%
1,169,900
-3.67%
1,214,500
25.58%
Dividends
(686,900)
(1,112,800)
(959,600)
Dividend yield
Proceeds from repurchase of equity
1,022,700
845,400
BB yield
Debt
Debt current
9,849,100
8,140,200
9,234,500
Long-term debt
40,333,900
32,737,200
29,744,400
Deferred revenue
Other long-term liabilities
Net debt
44,738,700
36,584,300
30,138,800
Cash flow
Cash from operating activities
3,165,200
2,717,100
3,169,400
CAPEX
(3,174,300)
(3,633,400)
(2,078,200)
Cash from investing activities
(2,350,400)
(3,524,200)
(1,506,600)
Cash from financing activities
194,200
(3,632,600)
(1,502,100)
FCF
919,300
13,480,500
14,706,400
Balance
Cash
5,383,200
1,997,800
6,425,300
Long term investments
61,100
2,295,300
2,414,800
Excess cash
3,946,460
Stockholders' equity
374,200
4,691,200
4,723,300
Invested Capital
30,631,300
26,706,400
22,380,440
ROIC
5.25%
69.02%
67.09%
ROCE
1.79%
65.44%
58.10%
EV
Common stock shares outstanding
482,132
482,344
481,128
Price
Market cap
EV
EBITDA
4,578,200
21,042,200
18,615,800
EV/EBITDA
Interest
2,442,600
1,773,900
1,674,900
Interest/NOPBT
444.43%
10.15%
10.95%