Loading...
XJSEOMN
Market cap673mUSD
Dec 20, Last price  
7,648.00ZAR
1D
8.45%
1Q
21.24%
Jan 2017
-40.54%
Name

Omnia Holdings Ltd

Chart & Performance

D1W1MN
XJSE:OMN chart
P/E
1,085.97
P/S
55.52
EPS
7.04
Div Yield, %
0.05%
Shrs. gr., 5y
16.36%
Rev. gr., 5y
3.59%
Revenues
22.22b
-16.38%
4,263,974,0004,331,260,0005,537,065,0007,340,000,00011,111,000,0008,827,000,0009,368,000,00010,945,000,00013,543,000,00016,259,000,00016,835,000,00016,774,000,00016,269,000,00017,372,000,00018,628,000,00018,737,000,00017,790,000,00021,437,000,00026,572,000,00022,219,000,000
Net income
1.16b
+0.69%
220,881,000153,695,000245,257,000313,000,000491,000,00056,000,000451,000,000630,000,000883,000,000996,000,000939,000,000701,000,000593,000,000666,000,000-414,000,000124,000,0001,383,000,0001,353,000,0001,152,000,0001,160,000,000
CFO
3.25b
+43.32%
-68,115,000154,600,000205,397,000223,000,000-143,000,0001,043,000,000-109,000,000529,000,0001,071,000,0001,315,000,000466,000,0001,856,000,000886,000,000-767,000,000311,000,0001,692,000,0002,180,000,0001,367,000,0002,269,000,0003,252,000,000
Dividend
Aug 14, 2024325 ZAR/sh
Earnings
Jun 09, 2025

Profile

Omnia Holdings Limited, through its subsidiaries, provides specialized chemical products and services used in the agriculture, mining, and chemical application industries in South Africa, North America, Australia, Brazil, China, and internationally. Its Agriculture division produces, distributes, and trades in granular, and liquid and specialty fertilizer solutions to commercial and small-scale farmers, co-operatives, and other corporate clients; and produces and trades in granular, liquid and specialty fertilizers, and bio-stimulants, such as humates, fulvates, and kelp products, as well as offers trace elements and plant health products to enhance crop health, yields, and soil health. This division is also involved in the supply of raw material and manufactured goods to agriculture, mining, and chemical sectors; and provision of value-added services. The company's Mining division provides bulk emulsion and blended bulk explosives for the opencast mining industry; produces electronic delay detonators and shock tube initiating systems; and supplies explosive boosters. This division also manufactures packaged explosives for underground mining and specialized surface blasting operations. Its Chemicals division manufactures and distributes specialty, functional, and effect chemicals, as well as polymers. This division also provides technical support for the treatment of potable water. Omnia Holdings Limited was founded in 1953 and is based in Bryanston, South Africa.
URL
https://www.omnia.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
22,219,000
-16.38%
26,572,000
23.95%
21,437,000
20.50%
Cost of revenue
20,526,000
24,344,000
19,692,000
Unusual Expense (Income)
NOPBT
1,693,000
2,228,000
1,745,000
NOPBT Margin
7.62%
8.38%
8.14%
Operating Taxes
537,000
666,000
428,000
Tax Rate
31.72%
29.89%
24.53%
NOPAT
1,156,000
1,562,000
1,317,000
Net income
1,160,000
0.69%
1,152,000
-14.86%
1,353,000
-2.17%
Dividends
(629,000)
(1,343,000)
(1,008,000)
Dividend yield
Proceeds from repurchase of equity
(190,000)
9,997,000
(78,000)
BB yield
Debt
Debt current
933,000
348,000
65,000
Long-term debt
781,000
821,000
528,000
Deferred revenue
102,000
106,000
Other long-term liabilities
67,000
(36,000)
(47,000)
Net debt
(1,189,000)
(964,000)
(1,925,000)
Cash flow
Cash from operating activities
3,252,000
2,269,000
1,367,000
CAPEX
(713,000)
(396,000)
(387,000)
Cash from investing activities
(1,002,000)
(245,000)
664,000
Cash from financing activities
(1,659,000)
(2,746,000)
(1,447,000)
FCF
378,000
4,166,000
1,128,000
Balance
Cash
2,450,000
2,127,000
2,405,000
Long term investments
453,000
6,000
113,000
Excess cash
1,792,050
804,400
1,446,150
Stockholders' equity
11,128,000
10,255,000
10,018,000
Invested Capital
10,389,950
9,787,600
8,372,850
ROIC
11.46%
17.20%
15.21%
ROCE
13.37%
20.14%
16.93%
EV
Common stock shares outstanding
166,567
167,748
168,010
Price
Market cap
EV
EBITDA
2,298,000
2,902,000
2,477,000
EV/EBITDA
Interest
163,000
179,000
150,000
Interest/NOPBT
9.63%
8.03%
8.60%