XJSEOCE
Market cap476mUSD
Dec 20, Last price
7,175.00ZAR
1D
2.19%
1Q
8.14%
Jan 2017
-40.21%
Name
Oceana Group Ltd
Chart & Performance
Profile
Oceana Group Limited operates as a fishing company in South Africa, Namibia, rest of Africa, North America, Europe, the Far East, and internationally. It engages in catching, processing, and procuring various marine species, including pilchard, anchovy, redeye herring, Gulf menhaden, tuna, lobster, squid, horse mackerel, and hake. The company also markets and sells canned fish, fishmeal, and fish oil. In addition, it provides refrigerated warehouse facilities for cold storage, and logistical support services. The company was incorporated in 1918 and is headquartered in Cape Town, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑09 | 2023‑09 | 2022‑09 | 2021‑09 | 2020‑09 | 2019‑09 | 2018‑09 | 2017‑09 | 2016‑09 | 2015‑09 | |
Income | ||||||||||
Revenues | 10,061,000 0.74% | 9,987,000 22.56% | 8,148,466 6.75% | |||||||
Cost of revenue | 7,458,000 | 8,676,000 | 6,166,041 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 2,603,000 | 1,311,000 | 1,982,425 | |||||||
NOPBT Margin | 25.87% | 13.13% | 24.33% | |||||||
Operating Taxes | 292,000 | 308,000 | 272,712 | |||||||
Tax Rate | 11.22% | 23.49% | 13.76% | |||||||
NOPAT | 2,311,000 | 1,003,000 | 1,709,713 | |||||||
Net income | 1,107,000 -16.52% | 1,326,000 80.90% | 733,000 8.39% | |||||||
Dividends | (517,000) | (369,419) | ||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (52,000) | (135,000) | (10,341) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 749,000 | 628,000 | 411,050 | |||||||
Long-term debt | 2,961,000 | 2,227,000 | 2,910,309 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 9,000 | 40,000 | 217,689 | |||||||
Net debt | 2,948,000 | 2,093,000 | 2,247,820 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 171,000 | 548,000 | 115,707 | |||||||
CAPEX | (651,000) | (482,000) | (258,849) | |||||||
Cash from investing activities | (691,000) | 221,000 | (255,498) | |||||||
Cash from financing activities | 888,000 | (1,387,000) | (285,041) | |||||||
FCF | 1,760,000 | 2,337,300 | 33,765 | |||||||
Balance | ||||||||||
Cash | 762,000 | 453,000 | 486,462 | |||||||
Long term investments | 309,000 | 587,077 | ||||||||
Excess cash | 258,950 | 262,650 | 666,116 | |||||||
Stockholders' equity | 1,235,000 | 7,969,000 | 7,016,661 | |||||||
Invested Capital | 11,002,050 | 10,422,350 | 9,765,105 | |||||||
ROIC | 21.57% | 9.94% | 18.67% | |||||||
ROCE | 22.10% | 11.57% | 17.90% | |||||||
EV | ||||||||||
Common stock shares outstanding | 120,512 | 121,487 | 121,524 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 2,898,000 | 1,577,000 | 2,242,467 | |||||||
EV/EBITDA | ||||||||||
Interest | 277,000 | 231,000 | 202,179 | |||||||
Interest/NOPBT | 10.64% | 17.62% | 10.20% |