Loading...
XJSE
NWL
Market cap29mUSD
Jun 04, Last price  
2,450.00ZAR
1Q
-12.50%
Jan 2017
-18.33%
Name

Nu-World Holdings Ltd

Chart & Performance

D1W1MN
No data to show
P/E
712.99
P/S
25.59
EPS
3.44
Div Yield, %
—
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
-7.44%
Revenues
2.06b
+8.28%
1,626,122,0001,638,724,0001,865,780,0001,619,375,0001,443,104,0001,821,931,0001,609,921,0002,114,501,0001,684,064,0002,108,072,0002,159,240,0002,590,416,0002,948,025,0003,004,227,0003,031,951,0002,627,705,0002,358,212,0002,151,831,0001,901,931,0002,059,500,000
Net income
74m
+4.74%
68,941,00090,810,00089,122,00043,121,00024,976,00073,889,00020,043,00038,395,00036,457,00075,163,00092,544,000102,128,000165,692,000185,412,000163,272,000132,736,000140,964,00084,818,00070,578,00073,925,000
CFO
15m
-92.69%
65,467,00054,728,0000-56,070,00012,088,000-82,127,00036,559,000-139,363,000123,375,000-43,480,000-94,257,0008,679,00074,264,000-88,480,0007,706,000191,189,000374,133,000-183,035,000198,602,00014,517,000
Dividend
Dec 12, 2023125.3 ZAR/sh

Profile

Nu-World Holdings Limited, together with its subsidiaries, manufactures, imports, assembles, markets, and distributes various electrical appliances, consumer electronics, and branded consumer durables in South Africa, Australia, Brazil, the United Arab Emirates, Hong Kong, and Lesotho. It also provides hi-tech products, white goods, liquors, furniture, and personal protective equipment. Nu-World Holdings Limited was founded in 1946 and is headquartered in Johannesburg, South Africa.
URL
https://nuworld.co.za.dedi84.cpt4.host-h.net/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑082023‑082022‑082021‑082020‑082019‑082018‑082017‑082016‑082015‑08
Income
Revenues
2,059,500
8.28%
1,901,931
-11.61%
2,151,831
-8.75%
Cost of revenue
1,975,252
1,853,407
1,979,541
Unusual Expense (Income)
NOPBT
84,248
48,524
172,290
NOPBT Margin
4.09%
2.55%
8.01%
Operating Taxes
13,745
17,426
19,525
Tax Rate
16.31%
35.91%
11.33%
NOPAT
70,503
31,098
152,765
Net income
73,925
4.74%
70,578
-16.79%
84,818
-39.83%
Dividends
(28,225)
(33,924)
(56,390)
Dividend yield
4.40%
5.66%
9.40%
Proceeds from repurchase of equity
(20,519)
(3,092)
BB yield
3.20%
0.52%
Debt
Debt current
28,090
23,811
23,261
Long-term debt
43,690
92,143
127,215
Deferred revenue
(29,315)
(22,563)
Other long-term liabilities
22,563
Net debt
(381,008)
(409,245)
(188,691)
Cash flow
Cash from operating activities
14,517
198,602
(183,035)
CAPEX
(2,324)
(2,755)
(981)
Cash from investing activities
(2,220)
(1,762)
(837)
Cash from financing activities
(76,752)
(29,759)
(23,463)
FCF
(37,797)
200,795
(119,806)
Balance
Cash
451,813
524,266
344,479
Long term investments
975
933
(5,312)
Excess cash
349,813
430,102
231,575
Stockholders' equity
9,423
1,571,241
1,482,955
Invested Capital
1,567,781
1,172,872
1,288,745
ROIC
5.14%
2.53%
13.28%
ROCE
5.34%
2.97%
11.17%
EV
Common stock shares outstanding
21,029
21,392
21,513
Price
30.53
9.04%
28.00
0.43%
27.88
3.26%
Market cap
642,006
7.18%
598,976
-0.13%
599,782
3.26%
EV
270,421
198,751
419,630
EBITDA
105,457
69,962
192,217
EV/EBITDA
2.56
2.84
2.18
Interest
5,529
6,950
9,022
Interest/NOPBT
6.56%
14.32%
5.24%