Loading...
XJSENPN
Market cap40bUSD
Dec 20, Last price  
422,000.00ZAR
1D
-2.56%
1Q
14.71%
Jan 2017
233.48%
Name

Naspers Ltd

Chart & Performance

D1W1MN
XJSE:NPN chart
P/E
1,434.98
P/S
637.05
EPS
16.06
Div Yield, %
0.00%
Shrs. gr., 5y
-15.72%
Rev. gr., 5y
14.34%
Revenues
6.43b
-5.12%
2,243,171,0002,553,865,0002,686,212,4942,526,657,9402,812,464,8043,790,649,1544,843,970,9875,148,313,7305,437,444,3395,915,252,5596,018,393,1025,930,000,0006,098,000,0006,660,000,0003,291,000,0004,001,000,0005,934,000,0007,940,000,0006,778,000,0006,431,000,000
Net income
2.86b
-34.08%
417,837,000518,725,000301,670,820499,639,196607,042,208440,965,222770,115,985377,319,622654,345,875542,319,4971,154,653,402994,000,0002,921,000,00011,357,000,0006,901,000,0003,097,000,0005,304,000,00012,223,000,0004,331,000,0002,855,000,000
CFO
1.03b
P
347,700,000514,864,000485,050,190543,144,800412,319,703761,162,566771,580,084703,269,5381,086,332,881311,071,839159,000,00078,000,000-40,000,000-158,000,000410,000,000-196,000,00073,000,000-702,000,000-177,000,0001,034,000,000
Dividend
Dec 06, 202316551.01229 ZAR/sh
Earnings
Jun 23, 2025

Profile

Naspers Limited operates in the consumer internet industry worldwide. It operates through Classifieds, Food Delivery, Payments and Fintech, Etail, Edtech, and Other Ecommerce segments. It holds investments in classifieds, food delivery, payments and fintech, education, health, and ecommerce, as well as ventures, and social and internet platforms; and offers eMAG platform for online food and grocery delivery network. The company also prints, publishes, and distributes newspapers, magazines, and books through digital platforms, as well as provides media logistics. Naspers Limited was founded in 1915 and is headquartered in Cape Town, South Africa.
URL
https://www.naspers.com/
IPO date
Sep 13, 1994
Employees
27,573
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
6,431,000
-5.12%
6,778,000
-14.63%
7,940,000
33.81%
Cost of revenue
6,613,000
7,415,000
8,678,000
Unusual Expense (Income)
NOPBT
(182,000)
(637,000)
(738,000)
NOPBT Margin
Operating Taxes
151,000
48,000
106,000
Tax Rate
NOPAT
(333,000)
(685,000)
(844,000)
Net income
2,855,000
-34.08%
4,331,000
-64.57%
12,223,000
130.45%
Dividends
(199,000)
(191,000)
(238,000)
Dividend yield
0.03%
0.03%
0.05%
Proceeds from repurchase of equity
(203,000)
(530,000)
(1,504,000)
BB yield
0.03%
0.08%
0.31%
Debt
Debt current
579,000
515,000
216,000
Long-term debt
16,297,000
16,244,000
16,278,000
Deferred revenue
94,000
213,000
Other long-term liabilities
119,000
135,000
160,000
Net debt
(39,756,000)
(42,536,000)
(46,861,000)
Cash flow
Cash from operating activities
1,034,000
(177,000)
(702,000)
CAPEX
(73,000)
(302,000)
(279,000)
Cash from investing activities
142,000
12,555,000
5,906,000
Cash from financing activities
(8,239,000)
(12,096,000)
894,000
FCF
(311,000)
(735,000)
(1,035,000)
Balance
Cash
19,262,000
20,631,000
13,140,000
Long term investments
37,370,000
38,664,000
50,215,000
Excess cash
56,310,450
58,956,100
62,958,000
Stockholders' equity
92,193,000
93,572,000
95,052,000
Invested Capital
1,659,550
2,156,900
3,569,000
ROIC
ROCE
EV
Common stock shares outstanding
186,568
208,492
290,583
Price
3,357.58
1.96%
3,292.96
97.88%
1,664.12
-52.88%
Market cap
626,416,985
-8.76%
686,557,262
41.98%
483,564,216
-68.01%
EV
637,547,985
676,415,262
472,028,216
EBITDA
29,000
(413,000)
(541,000)
EV/EBITDA
21,984.41
Interest
585,000
571,000
411,000
Interest/NOPBT