Loading...
XJSE
NPK
Market cap15bUSD
May 08, Last price  
40,900.00ZAR
1D
-0.07%
1Q
-11.47%
Jan 2017
-91.19%
Name

Nampak Ltd

Chart & Performance

D1W1MN
XJSE:NPK chart
No data to show
P/E
—
P/S
2,835.52
EPS
—
Div Yield, %
—
Shrs. gr., 5y
18.84%
Rev. gr., 5y
-7.42%
Revenues
9.96b
-38.88%
15,583,100,00015,261,900,00017,014,400,00018,457,500,00019,585,600,00018,545,500,00015,818,600,00017,639,100,00018,295,600,00019,970,500,00017,291,300,00019,138,900,00018,821,700,00017,309,800,00014,642,400,00011,277,900,00013,958,400,00016,936,500,00016,289,500,0009,956,300,000
Net income
-373m
L-90.76%
781,100,000861,800,0001,054,200,000516,100,000204,800,000825,900,000627,900,0001,207,100,0001,286,500,0001,169,400,0001,043,200,0001,610,400,000234,800,000489,200,000-389,700,000-4,348,800,000377,400,000-25,700,000-4,032,800,000-372,600,000
CFO
372m
+99.68%
560,800,000402,800,000230,900,000232,900,000398,200,0001,576,900,000339,000,000134,500,000-121,400,000419,500,000-1,457,800,000890,400,0001,390,600,000821,100,000263,400,000414,700,000306,600,00053,400,000186,100,000371,600,000
Dividend
Jan 11, 20160 ZAR/sh

Profile

Nampak Limited manufactures and sells metal, plastic, and paper packaging products in South Africa and rest of Africa. The company offers HDPE and PET bottles and jars, plastic closures, tubes, and crates and drums for the fruit juice, dairy, carbonated soft drink, water, alcoholic beverage, bakery, agriculture, chemical, petroleum, personal care, and household markets. It also provides aluminum beverage cans and ends for the alcoholic, carbonated soft drink, fruit juice, energy drink, vegetable juice, and ice tea markets; tinplate food cans for the canned food market; and aluminum and tinplate cans, including aerosols, monoblocs, and paint and shoe polish cans to the personal care, household goods, and industrial markets, as well as crowns for the beverage market. In addition, the company offers beverage cartons for milk, fruit juice, water, and traditional beer; self-opening paper bags for the flour and sugar markets; and corrugated cases/boxes for the tobacco, poultry, and food and general commercial markets, as well as labels and folding cartons for the tobacco, food and beverage markets. Nampak Limited is headquartered in Sandton, South Africa.
URL
http://www.nampak.com/
IPO date
Mar 28, 1994
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑092023‑092022‑092021‑092020‑092019‑092018‑092017‑092016‑092015‑09
Income
Revenues
9,956,300
-38.88%
16,289,500
-3.82%
16,936,500
21.34%
Cost of revenue
5,800,700
9,970,600
10,306,800
Unusual Expense (Income)
NOPBT
4,155,600
6,318,900
6,629,700
NOPBT Margin
41.74%
38.79%
39.14%
Operating Taxes
157,900
156,000
84,500
Tax Rate
3.80%
2.47%
1.27%
NOPAT
3,997,700
6,162,900
6,545,200
Net income
(372,600)
-90.76%
(4,032,800)
15,591.83%
(25,700)
-106.81%
Dividends
(10,100)
(100)
Dividend yield
Proceeds from repurchase of equity
987,400
(45,400)
BB yield
Debt
Debt current
173,400
930,000
2,373,100
Long-term debt
6,698,600
8,052,100
7,118,300
Deferred revenue
Other long-term liabilities
607,700
736,000
756,800
Net debt
6,351,100
7,103,600
7,887,000
Cash flow
Cash from operating activities
371,600
186,100
53,400
CAPEX
(392,900)
(352,500)
(208,300)
Cash from investing activities
105,000
(87,700)
(161,900)
Cash from financing activities
(1,689,000)
312,700
407,500
FCF
4,580,100
11,279,300
2,395,700
Balance
Cash
520,900
1,871,100
1,543,900
Long term investments
7,400
60,500
Excess cash
23,085
1,064,025
757,575
Stockholders' equity
1,275,300
2,437,800
5,118,700
Invested Capital
7,976,315
9,342,075
12,878,025
ROIC
46.17%
55.47%
53.10%
ROCE
51.95%
60.45%
48.28%
EV
Common stock shares outstanding
8,448
3,438
3,518
Price
Market cap
EV
EBITDA
4,468,300
6,728,200
7,101,400
EV/EBITDA
Interest
919,400
920,300
605,900
Interest/NOPBT
22.12%
14.56%
9.14%