Loading...
XJSE
NCS
Market cap6mUSD
Aug 29, Last price  
200.00ZAR
Name

Nictus Ltd

Chart & Performance

D1W1MN
P/E
5.28
P/S
1.81
EPS
0.38
Div Yield, %
3.00%
Shrs. gr., 5y
—
Rev. gr., 5y
2.97%
Revenues
59m
+67.54%
369,529,000384,587,000494,109,000568,823,00039,944,00048,757,00055,884,00051,028,00044,651,00047,314,00050,720,00050,894,00055,919,00044,634,00046,480,00035,156,00058,902,000
Net income
20m
+85.12%
10,043,00010,080,00015,483,00023,028,000-15,129,0003,014,0006,824,0007,987,0006,891,0005,412,0006,543,0003,640,0009,622,0005,042,0006,590,00010,939,00020,250,000
CFO
92m
P
111,967,000171,334,00070,362,00038,478,000-214,248,00089,203,00017,932,000-47,198,000-6,376,00016,338,000-15,788,000-43,328,00022,804,000168,00017,749,000-10,889,00092,357,000
Dividend
Jul 17, 20246 ZAR/sh

Profile

Nictus Limited, together with its subsidiaries, operates as a retailer of household furniture, electrical appliances, and home electronics under the Nictus Furnishers brand in South Africa. It also provides short-term insurance under the Corporate Guarantee brand. The company operates three furniture retail stores. Nictus Limited was founded in 1945 and is headquartered in Sandton, South Africa.
URL
https://nictuslimited.co.za/
IPO date
Jul 02, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑032024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
58,902
67.54%
35,156
-24.36%
46,480
4.14%
Cost of revenue
53,329
44,790
36,992
Unusual Expense (Income)
NOPBT
5,573
(9,634)
9,488
NOPBT Margin
9.46%
20.41%
Operating Taxes
8,630
3,539
2,344
Tax Rate
154.85%
24.70%
NOPAT
(3,057)
(13,173)
7,144
Net income
20,250
85.12%
10,939
65.99%
6,590
30.70%
Dividends
(3,207)
(1,603)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
4,048
2,937
3,915
Long-term debt
2,024
6,985
13,837
Deferred revenue
(4,573)
Other long-term liabilities
4,573
Net debt
(804,434)
(564,620)
(419,694)
Cash flow
Cash from operating activities
92,357
(10,889)
17,749
CAPEX
(2,162)
(842)
(97)
Cash from investing activities
13,286
(796)
(12,420)
Cash from financing activities
(2,937)
(3,915)
(3,436)
FCF
(1,883)
(9,663)
11,459
Balance
Cash
776,717
546,973
409,005
Long term investments
33,789
27,569
28,441
Excess cash
807,561
572,784
435,122
Stockholders' equity
134,695
117,652
112,583
Invested Capital
4,048
4,961
7,871
ROIC
75.36%
ROCE
3.83%
7.59%
EV
Common stock shares outstanding
53,444
53,444
53,444
Price
Market cap
EV
EBITDA
8,789
(5,318)
13,870
EV/EBITDA
Interest
61,552
18,259
26,262
Interest/NOPBT
1,104.47%
276.79%