Loading...
XJSENCS
Market cap4mUSD
Dec 18, Last price  
145.00ZAR
1D
-6.45%
Name

Nictus Ltd

Chart & Performance

D1W1MN
XJSE:NCS chart
P/E
708.41
P/S
97.19
EPS
0.20
Div Yield, %
0.03%
Shrs. gr., 5y
-2.84%
Rev. gr., 5y
9.47%
Revenues
35m
-24.36%
369,529,000384,587,000494,109,000568,823,00039,944,00048,757,00055,884,00051,028,00044,651,00047,314,00050,720,00050,894,00055,919,00044,634,00046,480,00035,156,000
Net income
11m
+65.99%
10,043,00010,080,00015,483,00023,028,000-15,129,0003,014,0006,824,0007,987,0006,891,0005,412,0006,543,0003,640,0009,622,0005,042,0006,590,00010,939,000
CFO
-11m
L
111,967,000171,334,00070,362,00038,478,000-214,248,00089,203,00017,932,000-47,198,000-6,376,00016,338,000-15,788,000-43,328,00022,804,000168,00017,749,000-10,889,000
Dividend
Jul 17, 20246 ZAR/sh

Profile

Nictus Limited, together with its subsidiaries, operates as a retailer of household furniture, electrical appliances, and home electronics under the Nictus Furnishers brand in South Africa. It also provides short-term insurance under the Corporate Guarantee brand. The company operates three furniture retail stores. Nictus Limited was founded in 1945 and is headquartered in Sandton, South Africa.
URL
https://nictuslimited.co.za/
IPO date
Jul 02, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
35,156
-24.36%
46,480
4.14%
44,634
-20.18%
Cost of revenue
44,790
36,992
35,232
Unusual Expense (Income)
NOPBT
(9,634)
9,488
9,402
NOPBT Margin
20.41%
21.06%
Operating Taxes
3,539
2,344
419
Tax Rate
24.70%
4.46%
NOPAT
(13,173)
7,144
8,983
Net income
10,939
65.99%
6,590
30.70%
5,042
-47.60%
Dividends
(1,603)
(2,672)
Dividend yield
6.02%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,937
3,915
3,436
Long-term debt
6,985
13,837
21,188
Deferred revenue
(4,573)
(3,333)
Other long-term liabilities
4,573
3,333
Net debt
(564,620)
(419,694)
(282,911)
Cash flow
Cash from operating activities
(10,889)
17,749
168
CAPEX
(842)
(97)
(1,777)
Cash from investing activities
(796)
(12,420)
(1,522)
Cash from financing activities
(3,915)
(3,436)
(2,682)
FCF
(9,663)
11,459
20,326
Balance
Cash
546,973
409,005
281,022
Long term investments
27,569
28,441
26,513
Excess cash
572,784
435,122
305,303
Stockholders' equity
117,652
112,583
105,965
Invested Capital
4,961
7,871
11,089
ROIC
75.36%
88.44%
ROCE
7.59%
7.81%
EV
Common stock shares outstanding
53,444
53,444
53,444
Price
0.83
 
Market cap
44,358
 
EV
(238,553)
EBITDA
(5,318)
13,870
13,512
EV/EBITDA
Interest
18,259
26,262
13,571
Interest/NOPBT
276.79%
144.34%