Loading...
XJSE
MTN
Market cap11bUSD
May 07, Last price  
11,823.00ZAR
1D
-1.45%
1Q
2.23%
Jan 2017
-6.29%
Name

MTN Group Ltd

Chart & Performance

D1W1MN
No data to show
P/E
—
P/S
113.61
EPS
—
Div Yield, %
2.79%
Shrs. gr., 5y
-0.16%
Rev. gr., 5y
4.42%
Revenues
188.00b
-14.95%
27,212,000,00051,595,000,00073,145,000,000102,526,000,000111,947,000,000114,684,000,000121,884,000,000135,112,000,000136,495,000,000146,930,000,000147,063,000,000147,920,000,000132,815,000,000134,560,000,000151,460,000,000179,361,000,000181,646,000,000207,003,000,000221,056,000,000188,001,000,000
Net income
-9.59b
L
6,704,000,00012,099,000,00011,916,000,00017,135,000,00017,161,000,00016,827,000,00023,787,000,00020,704,000,00026,289,000,00032,079,000,00020,204,000,000-2,614,000,0004,414,000,0008,719,000,0008,963,000,00017,022,000,00013,750,000,00019,037,000,0004,092,000,000-9,592,000,000
CFO
46.82b
-26.91%
9,161,000,00017,622,000,00025,850,000,00034,236,000,00036,282,000,00034,728,000,00027,874,000,00025,078,000,00027,025,000,00027,132,000,00013,122,000,00020,716,000,00023,694,000,00032,389,000,00036,289,000,00058,513,000,00067,286,000,00068,121,000,00064,058,000,00046,817,000,000
Dividend
Apr 17, 2024330 ZAR/sh
Earnings
May 23, 2025

Profile

MTN Group Limited, together with its subsidiaries, operates in the mobile telecommunications industry. The company provides data, voice and SMS, digital and fintech, wholesale, and interconnect and roaming services, as well as sells mobile devices. It also offers network as a service, which include subsea cables providing international connectivity services; terrestrial and metro fiber networks; data centers and cable landing stations; and FTTx, towers, and radio access networks. The company also provides digital financial services, such as access payments, e-commerce, insurance, and lending and remittance services; enterprise services, including cloud, unified communications, Internet of Things (IoT), and software defined networks; and API products and services for telecommunications, health, government, financial services, entertainment, and other sectors. As of March 9, 2022, it had a total of 272.4 million subscribers in 21 markets internationally. The company operates in South Africa, Nigeria, South and East Africa, West and Central Africa, and the Middle East and North Africa. MTN Group Limited was incorporated in 1994 and is based in Johannesburg, South Africa.
URL
https://www.mtn.co.za/home/
IPO date
Aug 17, 1995
Employees
21,975
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
188,001,000
-14.95%
221,056,000
6.79%
207,003,000
13.96%
Cost of revenue
80,816,000
91,277,000
81,018,000
Unusual Expense (Income)
NOPBT
107,185,000
129,779,000
125,985,000
NOPBT Margin
57.01%
58.71%
60.86%
Operating Taxes
6,790,000
7,751,000
17,236,000
Tax Rate
6.33%
5.97%
13.68%
NOPAT
100,395,000
122,028,000
108,749,000
Net income
(9,592,000)
-334.41%
4,092,000
-78.51%
19,037,000
38.45%
Dividends
(5,963,000)
(5,963,000)
(5,414,000)
Dividend yield
3.58%
2.81%
2.30%
Proceeds from repurchase of equity
(1,237,000)
(1,299,000)
1,358,000
BB yield
0.74%
0.61%
-0.58%
Debt
Debt current
23,202,000
38,144,000
22,080,000
Long-term debt
207,684,000
173,711,000
176,598,000
Deferred revenue
1,088,000
1,130,000
1,045,000
Other long-term liabilities
2,927,000
10,587,000
2,056,000
Net debt
170,917,000
139,111,000
121,793,000
Cash flow
Cash from operating activities
46,817,000
64,058,000
68,121,000
CAPEX
(25,001,000)
(46,798,000)
(45,812,000)
Cash from investing activities
(33,341,000)
(52,255,000)
(43,436,000)
Cash from financing activities
(16,205,000)
(9,485,000)
(17,419,000)
FCF
97,991,000
116,025,000
90,581,000
Balance
Cash
99,317,000
40,911,000
83,011,000
Long term investments
(39,348,000)
31,833,000
(6,126,000)
Excess cash
50,568,950
61,691,200
66,534,850
Stockholders' equity
94,460,000
111,017,000
83,934,000
Invested Capital
247,637,050
248,655,800
177,537,150
ROIC
40.46%
57.26%
61.12%
ROCE
35.15%
41.06%
49.92%
EV
Common stock shares outstanding
1,810,892
1,837,960
1,852,086
Price
91.97
-20.39%
115.52
-9.25%
127.30
-25.43%
Market cap
166,547,737
-21.56%
212,321,139
-9.95%
235,770,548
-25.31%
EV
352,466,737
362,410,139
363,305,548
EBITDA
143,239,000
173,024,000
160,636,000
EV/EBITDA
2.46
2.09
2.26
Interest
18,350,000
18,954,000
14,680,000
Interest/NOPBT
17.12%
14.60%
11.65%