XJSEMTM
Market cap2.25bUSD
Dec 20, Last price
3,045.00ZAR
1D
-0.88%
1Q
4.57%
Jan 2017
29.08%
Name
Momentum Metropolitan Holdings Ltd
Chart & Performance
Profile
Momentum Metropolitan Holdings Limited, together with its subsidiaries, provides insurance-based financial services for individuals, companies, institutions, and organizations in South Africa and internationally. It operates through Momentum Life, Momentum Investments, Metropolitan Life, Momentum Corporate, Momentum Metropolitan Health, Non-life Insurance, Momentum Metropolitan Africa, and New Initiatives segments. The company offers long and short-term insurance; employee benefits, including healthcare and retirement provision; asset management, property management, investments, and savings; healthcare administration and health risk management services; and client engagement solutions, such as wellness and rewards programs. It operates under the Metropolitan, Momentum, Guardrisk, and Eris Properties brands names. The company is headquartered in Centurion, South Africa.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 56,033,000 -54.89% | 124,222,000 78.45% | 69,613,000 -34.65% | |||||||
Cost of revenue | (33,557,000) | 1,908,000 | 1,986,000 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 89,590,000 | 122,314,000 | 67,627,000 | |||||||
NOPBT Margin | 159.89% | 98.46% | 97.15% | |||||||
Operating Taxes | 4,457,000 | 4,847,000 | 3,709,000 | |||||||
Tax Rate | 4.97% | 3.96% | 5.48% | |||||||
NOPAT | 85,133,000 | 117,467,000 | 63,918,000 | |||||||
Net income | 3,847,000 -11.22% | 4,333,000 16.76% | 3,711,000 722.84% | |||||||
Dividends | (1,773,000) | (1,594,000) | (735,000) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,000,000) | (1,219,000) | (362,000) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,227,000 | 818,000 | ||||||||
Long-term debt | 6,634,000 | 6,346,000 | 8,177,000 | |||||||
Deferred revenue | 318,000 | 631,000 | 579,000 | |||||||
Other long-term liabilities | 651,609,000 | (9,309,000) | (4,522,000) | |||||||
Net debt | (650,678,000) | (579,049,000) | (511,177,000) | |||||||
Cash flow | ||||||||||
Cash from operating activities | (1,802,000) | 9,994,000 | (2,602,000) | |||||||
CAPEX | (322,000) | (381,000) | (593,000) | |||||||
Cash from investing activities | (771,000) | (704,000) | (748,000) | |||||||
Cash from financing activities | 3,742,000 | (3,707,000) | (4,060,000) | |||||||
FCF | 132,853,000 | 110,524,000 | 70,922,000 | |||||||
Balance | ||||||||||
Cash | 33,898,000 | 35,013,000 | 28,720,000 | |||||||
Long term investments | 623,414,000 | 551,609,000 | 491,452,000 | |||||||
Excess cash | 654,510,350 | 580,410,900 | 516,691,350 | |||||||
Stockholders' equity | 16,609,000 | 15,272,000 | 13,122,000 | |||||||
Invested Capital | 674,329,000 | 612,097,000 | 552,297,000 | |||||||
ROIC | 13.24% | 20.18% | 11.77% | |||||||
ROCE | 12.91% | 19.42% | 11.91% | |||||||
EV | ||||||||||
Common stock shares outstanding | 1,407,000 | 1,383,000 | 1,424,000 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 90,236,000 | 123,209,000 | 68,536,000 | |||||||
EV/EBITDA | ||||||||||
Interest | 1,906,000 | 2,556,000 | 2,327,000 | |||||||
Interest/NOPBT | 2.13% | 2.09% | 3.44% |