Mpact Ltd

Chart & Performance

D1W1MN

P/E

719.99

P/S

27.32

EPS

3.44

Div Yield, %

4.05%

Shrs. gr., 5y

-2.93%

Rev. gr., 5y

3.71%

Revenues

13.29b

+3.65%

Net income

504m

-29.46%

CFO

1.79b

-0.09%

Dividend

Aug 28, 202430 ZAR/sh

Earnings

Aug 04, 2025

Profile

Mpact Limited engages in the paper and plastic packaging and recycling business in South Africa. It operates through Paper and Plastics segments. The company manufactures recycled-based packaging and industrial paper grades, such as containerboards and carton boards; and a range of printed and unprinted converted corrugated products, including boards for use in the manufacture of corrugated packaging, corrugated boxes, die-cut cases, folded glued cases, trays, and point-of-sale displays, cups, lids, and bags. It also sells Mondi ProVantage Baywhite white top kraftliner and Mondi ProVantage BayKraf kraftliner products; and recycles paper through various recovered paper sources comprising pre-and post-consumer materials. In addition, the company manufactures various plastic packaging products, such as polyethylene-terephthalate (PET) preforms, bottles, and jars; closures for food and beverage, household, and chemical markets; plastic jumbo bins, wheelie bins, and pallets and crates; FMCG rigid plastic packaging products; polystyrene and PET trays; and vinyl films. It offers packaging and industrial paper products to corrugated board and box producers, and other containerboard converters; carton boards to folding carton and other producers of industrial products, as well as users of cards and book covers; corrugated products to producers of agricultural, fast moving consumer goods, and other durable and non-durable goods; and plastic packaging products to food, beverage, personal care, home care, pharmaceutical, agricultural, and retail markets. The company is headquartered in Johannesburg, South Africa.

URL

https://www.mpact.co.za/

IPO date

Jul 11, 2011

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title ZAR in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title ZAR in thousands, except ratios and share amounts	2024‑12	2023‑12	2022‑12	2021‑12	2020‑12	2019‑12	2018‑12	2017‑12	2016‑12	2015‑12
Income
Revenues	13,290,700 3.65%	12,823,100 3.64%	12,373,200 7.14%
Cost of revenue	8,182,000	7,701,200	10,700,600
Unusual Expense (Income)
NOPBT	5,108,700	5,121,900	1,672,600
NOPBT Margin	38.44%	39.94%	13.52%
Operating Taxes	77,400	249,500	292,500
Tax Rate	1.52%	4.87%	17.49%
NOPAT	5,031,300	4,872,400	1,380,100
Net income	504,400 -29.46%	715,100 -1.68%	727,300 39.89%
Dividends	(155,200)	(176,000)	(131,400)
Dividend yield	3.56%	4.01%	3.02%
Proceeds from repurchase of equity	(58,800)	(59,300)	(49,700)
BB yield	1.35%	1.35%	1.14%
Debt
Debt current	81,300	76,500	87,200
Long-term debt	3,535,800	3,694,900	3,063,500
Deferred revenue			400
Other long-term liabilities	34,100	34,900	37,800
Net debt	2,641,600	2,777,000	2,393,700
Cash flow
Cash from operating activities	1,792,600	1,794,300	745,100
CAPEX	(1,003,100)	(1,536,400)	(1,005,800)
Cash from investing activities	(802,400)	(1,516,600)	(972,600)
Cash from financing activities	(896,300)	(6,700)	387,700
FCF	4,983,300	6,754,900	(3,247,900)
Balance
Cash	975,500	881,500	612,100
Long term investments		112,900	144,900
Excess cash	310,965	353,245	138,340
Stockholders' equity	5,851,200	5,526,600	4,953,900
Invested Capital	8,935,735	8,696,155	7,690,760
ROIC	57.07%	59.47%	19.56%
ROCE	53.40%	54.93%	20.76%
EV
Common stock shares outstanding	147,436	147,583	149,177
Price	29.54 -0.77%	29.77 1.99%	29.19 -16.67%
Market cap	4,355,249 -0.87%	4,393,532 0.90%	4,354,480 -17.47%
EV	7,517,449	7,611,332	7,134,580
EBITDA	5,686,900	5,655,700	2,181,000
EV/EBITDA	1.32	1.35	3.27
Interest	318,000	295,900	187,100
Interest/NOPBT	6.22%	5.78%	11.19%