Loading...
XJSE
MPT
Market cap222mUSD
Jun 06, Last price  
2,698.00ZAR
1D
3.29%
1Q
-6.87%
Jan 2017
-4.50%
IPO
100.59%
Name

Mpact Ltd

Chart & Performance

D1W1MN
P/E
784.87
P/S
29.79
EPS
3.44
Div Yield, %
3.89%
Shrs. gr., 5y
-2.93%
Rev. gr., 5y
3.71%
Revenues
13.29b
+3.65%
6,258,700,0006,281,000,0006,820,800,0007,697,800,0008,617,200,0009,547,700,00010,098,600,00010,119,700,00010,612,300,00011,076,300,00011,097,200,00011,548,800,00012,373,200,00012,823,100,00013,290,700,000
Net income
504m
-29.46%
49,500,000107,700,000308,800,000380,100,000423,000,000602,500,000391,100,000275,200,000316,200,000-722,000,000319,400,000519,900,000727,300,000715,100,000504,400,000
CFO
1.79b
-0.09%
649,400,000789,500,000834,500,000688,600,000828,100,000983,500,000850,000,000931,500,000924,800,000931,000,0001,805,500,000863,400,000745,100,0001,794,300,0001,792,600,000
Dividend
Aug 28, 202430 ZAR/sh
Earnings
Aug 04, 2025

Profile

Mpact Limited engages in the paper and plastic packaging and recycling business in South Africa. It operates through Paper and Plastics segments. The company manufactures recycled-based packaging and industrial paper grades, such as containerboards and carton boards; and a range of printed and unprinted converted corrugated products, including boards for use in the manufacture of corrugated packaging, corrugated boxes, die-cut cases, folded glued cases, trays, and point-of-sale displays, cups, lids, and bags. It also sells Mondi ProVantage Baywhite white top kraftliner and Mondi ProVantage BayKraf kraftliner products; and recycles paper through various recovered paper sources comprising pre-and post-consumer materials. In addition, the company manufactures various plastic packaging products, such as polyethylene-terephthalate (PET) preforms, bottles, and jars; closures for food and beverage, household, and chemical markets; plastic jumbo bins, wheelie bins, and pallets and crates; FMCG rigid plastic packaging products; polystyrene and PET trays; and vinyl films. It offers packaging and industrial paper products to corrugated board and box producers, and other containerboard converters; carton boards to folding carton and other producers of industrial products, as well as users of cards and book covers; corrugated products to producers of agricultural, fast moving consumer goods, and other durable and non-durable goods; and plastic packaging products to food, beverage, personal care, home care, pharmaceutical, agricultural, and retail markets. The company is headquartered in Johannesburg, South Africa.
IPO date
Jul 11, 2011
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
13,290,700
3.65%
12,823,100
3.64%
12,373,200
7.14%
Cost of revenue
8,182,000
7,701,200
10,700,600
Unusual Expense (Income)
NOPBT
5,108,700
5,121,900
1,672,600
NOPBT Margin
38.44%
39.94%
13.52%
Operating Taxes
77,400
249,500
292,500
Tax Rate
1.52%
4.87%
17.49%
NOPAT
5,031,300
4,872,400
1,380,100
Net income
504,400
-29.46%
715,100
-1.68%
727,300
39.89%
Dividends
(155,200)
(176,000)
(131,400)
Dividend yield
3.56%
4.01%
3.02%
Proceeds from repurchase of equity
(58,800)
(59,300)
(49,700)
BB yield
1.35%
1.35%
1.14%
Debt
Debt current
81,300
76,500
87,200
Long-term debt
3,535,800
3,694,900
3,063,500
Deferred revenue
400
Other long-term liabilities
34,100
34,900
37,800
Net debt
2,641,600
2,777,000
2,393,700
Cash flow
Cash from operating activities
1,792,600
1,794,300
745,100
CAPEX
(1,003,100)
(1,536,400)
(1,005,800)
Cash from investing activities
(802,400)
(1,516,600)
(972,600)
Cash from financing activities
(896,300)
(6,700)
387,700
FCF
4,983,300
6,754,900
(3,247,900)
Balance
Cash
975,500
881,500
612,100
Long term investments
112,900
144,900
Excess cash
310,965
353,245
138,340
Stockholders' equity
5,851,200
5,526,600
4,953,900
Invested Capital
8,935,735
8,696,155
7,690,760
ROIC
57.07%
59.47%
19.56%
ROCE
53.40%
54.93%
20.76%
EV
Common stock shares outstanding
147,436
147,583
149,177
Price
29.54
-0.77%
29.77
1.99%
29.19
-16.67%
Market cap
4,355,249
-0.87%
4,393,532
0.90%
4,354,480
-17.47%
EV
7,517,449
7,611,332
7,134,580
EBITDA
5,686,900
5,655,700
2,181,000
EV/EBITDA
1.32
1.35
3.27
Interest
318,000
295,900
187,100
Interest/NOPBT
6.22%
5.78%
11.19%