XJSE
MCG
Market cap3.23bUSD
Oct 24, Last price
12,374.00ZAR
Name
MultiChoice Group Ltd
Chart & Performance
P/E
44.46
P/S
1.05
EPS
2.78
Div Yield, %
—
Shrs. gr., 5y
-0.51%
Rev. gr., 5y
70.97%
Revenues
50.76b
-9.31%
Net income
1.19b
P
CFO
2.09b
-35.06%
Dividend
Sep 07, 2022565 ZAR/sh
Notes
No notes on this company yet
Write a private note on this company, for your eyes only
Profile
MultiChoice Group Limited is a leading international provider of subscription-based video entertainment services, operating through a network of subsidiaries. The company’s geographic footprint spans South Africa, the broader African continent, Europe, and other international markets. Its operations are structured across three primary segments: South Africa, Rest of Africa, and Technology. MultiChoice offers a diverse range of entertainment solutions, including digital satellite television (DTH), digital terrestrial television (DTT), online streaming platforms, and over-the-top (OTT) content. These offerings provide consumers with curated packages of video and audio programming as a commercial service. Beyond consumer-facing entertainment, MultiChoice also specializes in digital content management and protection, developing systems to secure, manage, and monetize digital media across various platforms. The company further diversifies its revenue streams by broadcasting advertisements on its entertainment platforms and websites, and by selling set-top boxes. MultiChoice operates under several well-known brand names, including SuperSport, DStv, GOtv, M-Net, Showmax, and Irdeto. Established in 1995 and headquartered in Randburg, South Africa, the company currently reaches approximately 14 million subscribers across 50 countries through its various services.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
|---|---|---|---|---|---|---|---|---|---|
| 2025‑03 | 2024‑03 | 2023‑03 | 2022‑03 | 2021‑03 | 2020‑03 | 2019‑03 | 2018‑03 | 2017‑03 | |
| Income | |||||||||
Revenues | |||||||||
Cost of revenue | |||||||||
Unusual Expense (Income) | |||||||||
NOPBT | |||||||||
NOPBT Margin | |||||||||
Operating Taxes | |||||||||
Tax Rate | |||||||||
NOPAT | |||||||||
Net income | |||||||||
Dividends | |||||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | |||||||||
BB yield | |||||||||
| Debt | |||||||||
Debt current | |||||||||
Long-term debt | |||||||||
Deferred revenue | |||||||||
Other long-term liabilities | |||||||||
Net debt | |||||||||
| Cash flow | |||||||||
Cash from operating activities | |||||||||
CAPEX | |||||||||
Cash from investing activities | |||||||||
Cash from financing activities | |||||||||
FCF | |||||||||
| Balance | |||||||||
Cash | |||||||||
Long term investments | |||||||||
Excess cash | |||||||||
Stockholders' equity | |||||||||
Invested Capital | |||||||||
ROIC | |||||||||
ROCE | |||||||||
| EV | |||||||||
Common stock shares outstanding | |||||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | |||||||||
EV/EBITDA | |||||||||
Interest | |||||||||
Interest/NOPBT | |||||||||