Loading...
XJSELEW
Market cap243mUSD
Dec 23, Last price  
7,906.00ZAR
1D
-0.35%
1Q
11.31%
Jan 2017
87.39%
Name

Lewis Group Ltd

Chart & Performance

D1W1MN
XJSE:LEW chart
P/E
1,034.18
P/S
55.15
EPS
7.64
Div Yield, %
0.05%
Shrs. gr., 5y
-7.82%
Rev. gr., 5y
10.85%
Revenues
8.18b
+33.09%
2,511,500,0002,874,500,0003,323,500,0003,596,400,0003,807,100,0004,110,600,0004,577,700,0004,857,300,0004,105,000,0004,072,800,0004,376,900,0004,358,700,0004,140,300,0004,195,200,0004,889,500,0005,141,400,0005,454,900,0005,976,500,0006,149,100,0008,183,800,000
Net income
436m
+6.18%
408,900,000448,700,000598,300,000642,300,000567,000,000591,400,000711,900,000800,600,000907,400,000842,200,000839,400,000961,500,000358,000,000264,100,000309,500,000182,400,000432,900,000483,100,000411,000,000436,400,000
CFO
459m
-11.36%
83,500,000371,400,000217,000,000258,600,000471,900,000196,600,000419,900,000604,600,000271,700,000598,900,000505,400,000589,000,000816,200,000661,100,000527,600,000650,000,000808,100,000705,000,000517,500,000458,700,000
Dividend
Jul 24, 2024300 ZAR/sh
Earnings
May 29, 2025

Profile

Lewis Group Limited engages in the retail of household furniture, home appliances, electronic goods, and homewares in South Africa, Botswana, Lesotho, Eswatini, and Namibia. Its stores offer home electronics; sound and vision equipment; and lounge, dining room, and bedroom furniture products under the Lewis, Best Home and Electric, United Furniture Outlets, Monarch Insurance, and Beares brands. In addition, the company provides microinsurance to customers purchasing merchandise on credit. It operates 819 stores. The company was founded in 1934 and is based in Cape Town, South Africa.
URL
https://www.lewisgroup.co.za/
IPO date
Sep 30, 2004
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,183,800
33.09%
6,149,100
2.89%
5,976,500
9.56%
Cost of revenue
3,015,300
3,322,500
3,232,600
Unusual Expense (Income)
NOPBT
5,168,500
2,826,600
2,743,900
NOPBT Margin
63.16%
45.97%
45.91%
Operating Taxes
153,700
154,400
190,800
Tax Rate
2.97%
5.46%
6.95%
NOPAT
5,014,800
2,672,200
2,553,100
Net income
436,400
6.18%
411,000
-14.92%
483,100
11.60%
Dividends
(224,200)
(241,400)
(254,200)
Dividend yield
9.22%
9.63%
7.95%
Proceeds from repurchase of equity
(221,500)
(5,100)
(111,700)
BB yield
9.11%
0.20%
3.49%
Debt
Debt current
666,500
632,200
331,000
Long-term debt
1,989,700
1,625,300
1,650,400
Deferred revenue
1
Other long-term liabilities
78,600
73,300
77,300
Net debt
2,054,500
1,678,300
1,250,500
Cash flow
Cash from operating activities
458,700
517,500
705,000
CAPEX
(115,800)
(142,900)
(119,500)
Cash from investing activities
(77,000)
(73,600)
34,400
Cash from financing activities
(398,500)
(855,700)
(959,100)
FCF
3,068,000
5,854,300
2,139,400
Balance
Cash
359,200
321,900
464,800
Long term investments
242,500
257,300
266,100
Excess cash
192,510
271,745
432,075
Stockholders' equity
4,668,500
5,453,200
5,280,000
Invested Capital
6,304,790
5,698,655
5,307,325
ROIC
83.56%
48.56%
49.44%
ROCE
78.82%
47.03%
47.58%
EV
Common stock shares outstanding
55,860
61,112
68,056
Price
43.51
6.12%
41.00
-12.77%
47.00
53.04%
Market cap
2,430,469
-3.00%
2,505,592
-21.67%
3,198,632
36.01%
EV
4,484,969
4,183,892
4,449,132
EBITDA
5,537,300
3,177,500
3,071,700
EV/EBITDA
0.81
1.32
1.45
Interest
161,200
110,900
48,900
Interest/NOPBT
3.12%
3.92%
1.78%