Loading...
XJSEKST
Market cap1.40bUSD
Dec 20, Last price  
2,005.00ZAR
1D
1.01%
1Q
12.14%
Jan 2017
171.31%
IPO
153.80%
Name

PSG Konsult Ltd

Chart & Performance

D1W1MN
XJSE:KST chart
P/E
2,474.16
P/S
432.96
EPS
0.81
Div Yield, %
0.02%
Shrs. gr., 5y
-0.78%
Rev. gr., 5y
-4.72%
Revenues
7.33b
+19.36%
158,327,000241,718,000479,451,000689,426,000767,568,000867,453,0001,000,693,0001,552,632,0001,527,437,0002,203,390,0002,677,013,0003,139,024,0003,377,588,0003,789,672,0007,527,015,0004,757,523,0004,950,664,0005,741,507,0006,142,354,0007,331,423,000
Net income
1.03b
+8.83%
10,826,00017,128,00058,067,00089,766,00097,093,00091,805,00093,804,000154,322,00058,131,000249,258,000340,401,000292,924,000486,862,000566,476,000602,174,000646,957,000697,690,000920,909,000950,268,0001,034,191,000
CFO
668m
-49.62%
17,220,00038,986,000-112,989,000187,132,00059,662,000518,315,000229,569,000-24,498,00016,340,000358,931,000490,029,000543,850,000121,856,000826,248,000618,721,000698,978,0001,519,620,000758,060,0001,325,696,000667,914,000
Dividend
May 08, 202428.5 ZAR/sh
Earnings
Apr 16, 2025

Profile

PSG Konsult Limited, through its subsidiaries, provides various financial services and products in South Africa and Namibia. It operates through three segments: PSG Wealth, PSG Asset Management, and PSG Insure. The PSG Wealth segment offers portfolio management, stockbroking, local and offshore investments, estate planning, financial planning, local and offshore fiduciary, multi-managed investment solutions, and retirement products to individuals, families, and businesses. The PSG Asset Management segment provides various investment products, including local and international unit trust funds. The PSG Insure segment offers personal short-term insurance products, including home, car, and household insurance; and commercial short-term insurance products, such as business and agri-insurance. The company was incorporated in 1993 and is headquartered in Bellville, South Africa. PSG Konsult Limited is a subsidiary of PSG Group Limited.
URL
https://www.psg.co.za/
IPO date
Jun 18, 2014
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
7,331,423
19.36%
6,142,354
6.98%
5,741,507
15.97%
Cost of revenue
6,315,094
4,644,000
4,228,052
Unusual Expense (Income)
NOPBT
1,016,329
1,498,354
1,513,455
NOPBT Margin
13.86%
24.39%
26.36%
Operating Taxes
472,640
408,202
393,085
Tax Rate
46.50%
27.24%
25.97%
NOPAT
543,689
1,090,152
1,120,370
Net income
1,034,191
8.83%
950,268
3.19%
920,909
31.99%
Dividends
(492,078)
(431,981)
(350,580)
Dividend yield
2.52%
2.48%
1.91%
Proceeds from repurchase of equity
(282,741)
(415,819)
(90,064)
BB yield
1.45%
2.39%
0.49%
Debt
Debt current
148,888
80,438,844
62,431
Long-term debt
328,400
401,422
459,459
Deferred revenue
360,278
19,407
5,725
Other long-term liabilities
108,319,335
10,995
36,615
Net debt
(9,155,153)
2,998,648
(67,826,334)
Cash flow
Cash from operating activities
667,914
1,325,696
758,060
CAPEX
(60,055)
(62,716)
(63,953)
Cash from investing activities
(76,695)
(60,766)
(117,130)
Cash from financing activities
(858,238)
(993,452)
(567,618)
FCF
551,118
(62,203,521)
32,878,608
Balance
Cash
8,600,267
8,272,525
7,717,016
Long term investments
1,032,174
69,569,093
60,631,208
Excess cash
9,265,870
77,534,500
68,061,149
Stockholders' equity
5,290,047
9,433,020
9,155,926
Invested Capital
105,703,387
75,878,998
(4,341,173)
ROIC
0.60%
3.05%
12.33%
ROCE
0.91%
1.75%
30.89%
EV
Common stock shares outstanding
1,285,677
1,338,300
1,335,873
Price
15.19
16.94%
12.99
-5.46%
13.74
52.84%
Market cap
19,529,434
12.34%
17,384,517
-5.29%
18,354,895
52.92%
EV
10,942,891
25,444,467
(44,572,396)
EBITDA
1,199,782
1,672,358
1,681,948
EV/EBITDA
9.12
15.21
Interest
44,881
35,878
33,630
Interest/NOPBT
4.42%
2.39%
2.22%