XJSEJSE
Market cap529mUSD
Dec 20, Last price
11,814.00ZAR
1D
-0.10%
1Q
-2.22%
Jan 2017
-28.08%
IPO
387.18%
Name
JSE Ltd
Chart & Performance
Profile
JSE Limited operates as a securities exchange in South Africa. It offers capital markets, post-trade, and information services, as well as listings, trading, and issuer services. The company also provides trading services for equities and indices; debt, including corporate, green, and government bonds; and derivative markets, such as equity, bond, interest rate, commodity, and currency derivatives; and repo market, as well as offers equity market data. It also offers clearing, risk management, and settlement services for the equity, bonds, and derivatives markets. JSE Limited was incorporated in 1887 and is based in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 2,814,472 6.21% | 2,649,979 5.26% | 2,517,467 2.91% | |||||||
Cost of revenue | 1,319,675 | 1,160,657 | 1,071,494 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,494,797 | 1,489,322 | 1,445,973 | |||||||
NOPBT Margin | 53.11% | 56.20% | 57.44% | |||||||
Operating Taxes | 310,018 | 288,282 | 271,812 | |||||||
Tax Rate | 20.74% | 19.36% | 18.80% | |||||||
NOPAT | 1,184,779 | 1,201,040 | 1,174,161 | |||||||
Net income | 830,979 11.01% | 748,556 3.61% | 722,443 -7.19% | |||||||
Dividends | (646,025) | (719,619) | (612,785) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (70,382) | (63,788) | (60,306) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 68,769 | 59,079 | 56,051 | |||||||
Long-term debt | 180,195 | 321,469 | 449,365 | |||||||
Deferred revenue | 26,928 | 21,470 | 22,646 | |||||||
Other long-term liabilities | 4,757 | 7,257 | 4,035 | |||||||
Net debt | (2,054,800) | (2,821,432) | (2,745,086) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,131,703 | 977,747 | 917,252 | |||||||
CAPEX | (78,153) | (193,111) | (165,283) | |||||||
Cash from investing activities | (276,459) | (305,040) | (205,894) | |||||||
Cash from financing activities | (782,199) | (845,842) | (789,654) | |||||||
FCF | 1,295,063 | 1,226,469 | 1,143,629 | |||||||
Balance | ||||||||||
Cash | 2,303,763 | 2,233,395 | 2,393,002 | |||||||
Long term investments | 1,000 | 968,585 | 857,500 | |||||||
Excess cash | 2,163,040 | 3,069,481 | 3,124,629 | |||||||
Stockholders' equity | 3,705,477 | 4,410,541 | 4,354,463 | |||||||
Invested Capital | 2,379,274 | 1,304,632 | 1,364,652 | |||||||
ROIC | 64.32% | 89.99% | 84.17% | |||||||
ROCE | 32.70% | 33.81% | 31.96% | |||||||
EV | ||||||||||
Common stock shares outstanding | 82,940 | 83,074 | 83,383 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 1,702,219 | 1,762,716 | 1,703,659 | |||||||
EV/EBITDA | ||||||||||
Interest | 4,669,213 | 3,188,197 | 1,850,862 | |||||||
Interest/NOPBT | 312.36% | 214.07% | 128.00% |