Loading...
XJSEIVT
Market cap177mUSD
Dec 23, Last price  
3,299.00ZAR
1D
0.33%
1Q
1.41%
Jan 2017
-51.98%
Name

Invicta Holdings Ltd

Chart & Performance

D1W1MN
XJSE:IVT chart
P/E
580.88
P/S
39.79
EPS
5.68
Div Yield, %
0.06%
Shrs. gr., 5y
-1.79%
Rev. gr., 5y
-4.55%
Revenues
8.28b
+6.55%
1,937,593,0001,913,204,0002,663,398,0003,335,496,0004,523,535,0003,968,872,0004,533,801,0005,599,464,0007,557,899,00010,464,511,00010,459,567,00010,635,850,0009,631,811,0009,639,807,00010,449,704,00010,037,636,0006,251,484,0007,188,991,0007,769,948,0008,278,977,000
Net income
567m
+0.77%
150,043,000125,165,000217,724,000300,856,000362,812,000365,389,000426,222,000514,628,000715,064,000645,895,000648,838,000492,416,000615,739,000210,272,000217,419,000-679,997,000366,477,000882,861,000562,699,000567,048,000
CFO
658m
+189.57%
35,383,000-25,982,000258,934,000143,408,000-241,703,000444,120,000408,474,000202,753,000252,421,00096,473,000-1,132,190,000-67,076,000772,008,000-134,910,000-370,672,000381,365,0001,216,598,000584,984,000227,229,000657,989,000
Dividend
Jul 31, 2024105 ZAR/sh
Earnings
Jun 23, 2025

Profile

Invicta Holdings Limited, an investment holding company, distributes engineering components and consumables, and provides technical services and solutions in South Africa, Asia, rest of Africa, Europe, and North America. The company distributes engineering consumables, including bearings, seals and gaskets, power transmissions, light and heavy materials handling, fasteners, geared and electric drives, and motors; fluid technology products and solutions, such as hydraulic, pneumatic, valves, pumps, filtration, hose, fittings, and lubrication; and on-site installation, maintenance, breakdown repair, condition monitoring, design engineering, and failure analysis services. It also distributes vibrating equipment and material handling solutions; tools and equipment, cutting, welding, lifting, personal protective equipment, and locks and machine tools; and vibrator motors, and tensioning and suspension systems. In addition, it manufactures and supplies heavy-duty belting components and imported conveyer belting to the mining industry; holds properties; and provides financial and treasury services. Further, the company distributes automotive and agricultural aftermarket replacement parts and kits; earthmoving and materials-handling equipment; after-market replacement spare parts, ground engaging tools, and undercarriage parts for earthmoving equipment; aftermarket heavy-duty diesel engine parts for industrial and agricultural machinery; and heavy machinery parts and diesel engine components used for excavators, bulldozers, wheel loaders, motor graders, trucks, trailers, power generation sets, and marine engines. Invicta Holdings Limited is headquartered in Johannesburg, South Africa.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
8,278,977
6.55%
7,769,948
8.08%
7,188,991
15.00%
Cost of revenue
7,592,591
7,116,460
6,528,321
Unusual Expense (Income)
NOPBT
686,386
653,488
660,670
NOPBT Margin
8.29%
8.41%
9.19%
Operating Taxes
184,823
136,806
166,836
Tax Rate
26.93%
20.93%
25.25%
NOPAT
501,563
516,682
493,834
Net income
567,048
0.77%
562,699
-36.26%
882,861
140.90%
Dividends
(182,150)
(163,831)
(130,989)
Dividend yield
6.99%
5.78%
3.50%
Proceeds from repurchase of equity
(87,934)
67,201
1,147,173
BB yield
3.37%
-2.37%
-30.66%
Debt
Debt current
363,496
293,206
327,765
Long-term debt
1,836,887
1,797,048
1,533,017
Deferred revenue
1
1,229,377
976,959
Other long-term liabilities
24,168
(1,196,819)
(976,959)
Net debt
(996,093)
(464,887)
(82,069)
Cash flow
Cash from operating activities
657,989
227,229
584,984
CAPEX
(93,612)
(79,695)
(130,807)
Cash from investing activities
(45,898)
161,784
(546,186)
Cash from financing activities
(463,122)
(231,323)
(499,066)
FCF
308,600
1,834,049
1,821,728
Balance
Cash
998,684
799,957
582,354
Long term investments
2,197,792
1,755,184
1,360,497
Excess cash
2,782,527
2,166,644
1,583,401
Stockholders' equity
5,770,060
9,721,566
6,292,650
Invested Capital
4,765,062
4,886,809
4,611,720
ROIC
10.39%
10.88%
9.24%
ROCE
9.05%
9.23%
10.62%
EV
Common stock shares outstanding
97,698
102,228
111,425
Price
26.68
-3.86%
27.75
-17.36%
33.58
65.01%
Market cap
2,606,583
-8.12%
2,836,827
-24.18%
3,741,652
65.57%
EV
2,379,008
3,169,282
4,472,324
EBITDA
903,718
873,828
863,553
EV/EBITDA
2.63
3.63
5.18
Interest
189,137
134,095
113,666
Interest/NOPBT
27.56%
20.52%
17.20%