Loading...
XJSE
IVT
Market cap188mUSD
Jun 13, Last price  
3,400.00ZAR
Name

Invicta Holdings Ltd

Chart & Performance

D1W1MN
P/E
598.66
P/S
41.00
EPS
5.68
Div Yield, %
3.09%
Shrs. gr., 5y
-1.79%
Rev. gr., 5y
-4.55%
Revenues
8.28b
+6.55%
1,937,593,0001,913,204,0002,663,398,0003,335,496,0004,523,535,0003,968,872,0004,533,801,0005,599,464,0007,557,899,00010,464,511,00010,459,567,00010,635,850,0009,631,811,0009,639,807,00010,449,704,00010,037,636,0006,251,484,0007,188,991,0007,769,948,0008,278,977,000
Net income
567m
+0.77%
150,043,000125,165,000217,724,000300,856,000362,812,000365,389,000426,222,000514,628,000715,064,000645,895,000648,838,000492,416,000615,739,000210,272,000217,419,000-679,997,000366,477,000882,861,000562,699,000567,048,000
CFO
658m
+189.57%
35,383,000-25,982,000258,934,000143,408,000-241,703,000444,120,000408,474,000202,753,000252,421,00096,473,000-1,132,190,000-67,076,000772,008,000-134,910,000-370,672,000381,365,0001,216,598,000584,984,000227,229,000657,989,000
Dividend
Jul 31, 2024105 ZAR/sh
Earnings
Jun 23, 2025

Profile

Invicta Holdings Limited, an investment holding company, distributes engineering components and consumables, and provides technical services and solutions in South Africa, Asia, rest of Africa, Europe, and North America. The company distributes engineering consumables, including bearings, seals and gaskets, power transmissions, light and heavy materials handling, fasteners, geared and electric drives, and motors; fluid technology products and solutions, such as hydraulic, pneumatic, valves, pumps, filtration, hose, fittings, and lubrication; and on-site installation, maintenance, breakdown repair, condition monitoring, design engineering, and failure analysis services. It also distributes vibrating equipment and material handling solutions; tools and equipment, cutting, welding, lifting, personal protective equipment, and locks and machine tools; and vibrator motors, and tensioning and suspension systems. In addition, it manufactures and supplies heavy-duty belting components and imported conveyer belting to the mining industry; holds properties; and provides financial and treasury services. Further, the company distributes automotive and agricultural aftermarket replacement parts and kits; earthmoving and materials-handling equipment; after-market replacement spare parts, ground engaging tools, and undercarriage parts for earthmoving equipment; aftermarket heavy-duty diesel engine parts for industrial and agricultural machinery; and heavy machinery parts and diesel engine components used for excavators, bulldozers, wheel loaders, motor graders, trucks, trailers, power generation sets, and marine engines. Invicta Holdings Limited is headquartered in Johannesburg, South Africa.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
8,278,977
6.55%
7,769,948
8.08%
Cost of revenue
7,592,591
7,116,460
Unusual Expense (Income)
NOPBT
686,386
653,488
NOPBT Margin
8.29%
8.41%
Operating Taxes
184,823
136,806
Tax Rate
26.93%
20.93%
NOPAT
501,563
516,682
Net income
567,048
0.77%
562,699
-36.26%
Dividends
(182,150)
(163,831)
Dividend yield
6.99%
5.78%
Proceeds from repurchase of equity
(87,934)
67,201
BB yield
3.37%
-2.37%
Debt
Debt current
363,496
293,206
Long-term debt
1,836,887
1,797,048
Deferred revenue
1
1,229,377
Other long-term liabilities
24,168
(1,196,819)
Net debt
(996,093)
(464,887)
Cash flow
Cash from operating activities
657,989
227,229
CAPEX
(93,612)
(79,695)
Cash from investing activities
(45,898)
161,784
Cash from financing activities
(463,122)
(231,323)
FCF
308,600
1,834,049
Balance
Cash
998,684
799,957
Long term investments
2,197,792
1,755,184
Excess cash
2,782,527
2,166,644
Stockholders' equity
5,770,060
9,721,566
Invested Capital
4,765,062
4,886,809
ROIC
10.39%
10.88%
ROCE
9.05%
9.23%
EV
Common stock shares outstanding
97,698
102,228
Price
26.68
-3.86%
27.75
-17.36%
Market cap
2,606,583
-8.12%
2,836,827
-24.18%
EV
2,379,008
3,169,282
EBITDA
903,718
873,828
EV/EBITDA
2.63
3.63
Interest
189,137
134,095
Interest/NOPBT
27.56%
20.52%