Loading...
XJSEISB
Market cap11mUSD
Dec 23, Last price  
63.00ZAR
1D
0.00%
1Q
-14.86%
Jan 2017
-52.27%
IPO
-16.00%
Name

Insimbi Industrial Holdings Ltd

Chart & Performance

D1W1MN
XJSE:ISB chart
P/E
513.37
P/S
3.94
EPS
0.12
Div Yield, %
0.12%
Shrs. gr., 5y
-2.13%
Rev. gr., 5y
4.23%
Revenues
5.59b
-2.46%
969,674,000611,631,000732,453,000844,717,000828,315,000938,980,000959,881,000955,106,0001,342,526,0003,491,803,0004,545,214,0004,812,068,0004,909,528,0006,058,535,0005,731,423,0005,590,294,000
Net income
43m
-60.06%
51,590,00010,642,00011,993,000-6,827,0007,929,00020,290,00026,094,00029,391,00029,571,00071,467,00046,647,00032,789,00043,880,000104,246,000107,343,00042,876,000
CFO
102m
+4,405.98%
77,404,0002,954,0007,049,00026,448,00025,866,00037,770,0005,991,0005,733,00061,595,000101,879,000-14,767,000134,121,00027,450,000186,389,0002,257,000101,700,000
Dividend
Nov 15, 20232.5 ZAR/sh
Earnings
May 29, 2025

Profile

Insimbi Industrial Holdings Limited provides ferrous and non-ferrous alloys, and refractory materials for the steel, aluminum, cement, foundry, plastics, paper, and pulp industries. It operates through four segments: Non-Ferrous, Ferrous, Refractory, and Plastics. The company's Non-Ferrous segment supplies non-ferrous recycled metals for the automotive, heavy aluminium, and powder coating industries. Its Ferrous segment offers steel and polypropylene fibers to the welding and optical industries, as well as various ferrous-based recycled metals; and supplies raw materials for the steel industry. The company's Refractory segment provides refractory requirements of steel and cement industries; and supplies industrial heat resistant textiles. Its Plastics segment offers plastic packaging products for chemical, agricultural, and food industries. The company also exports its products. It operates in Africa, Asia, Australia, Europe, North and South America, and South Africa. The company was founded in 1970 and is based in Germiston, South Africa.
URL
https://insimbi-group.co.za/
IPO date
Mar 14, 2008
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
5,590,294
-2.46%
5,731,423
-5.40%
6,058,535
23.40%
Cost of revenue
5,466,456
5,220,971
5,492,865
Unusual Expense (Income)
NOPBT
123,838
510,452
565,670
NOPBT Margin
2.22%
8.91%
9.34%
Operating Taxes
15,714
39,522
45,389
Tax Rate
12.69%
7.74%
8.02%
NOPAT
108,124
470,930
520,281
Net income
42,876
-60.06%
107,343
2.97%
104,246
137.57%
Dividends
(27,514)
(11,367)
(692)
Dividend yield
9.56%
2.66%
0.15%
Proceeds from repurchase of equity
(9,068)
101,852
926
BB yield
3.15%
-23.82%
-0.20%
Debt
Debt current
398,176
347,738
335,518
Long-term debt
159,616
186,544
194,608
Deferred revenue
174,305
36,793
Other long-term liabilities
1,000
(160,587)
870
Net debt
477,724
434,350
471,234
Cash flow
Cash from operating activities
101,700
2,257
186,389
CAPEX
(16,254)
(1,682)
(11,767)
Cash from investing activities
(21,082)
(1,572)
34,291
Cash from financing activities
(102,638)
(939)
(231,752)
FCF
70,577
1,060,019
628,409
Balance
Cash
75,056
97,076
57,379
Long term investments
5,012
2,856
1,513
Excess cash
Stockholders' equity
513,023
702,141
616,171
Invested Capital
1,254,785
1,218,666
1,151,466
ROIC
8.74%
39.74%
44.89%
ROCE
9.61%
40.09%
47.59%
EV
Common stock shares outstanding
364,461
388,678
418,198
Price
0.79
-28.18%
1.10
-2.65%
1.13
25.56%
Market cap
287,924
-32.66%
427,546
-9.53%
472,564
19.94%
EV
765,648
861,896
943,798
EBITDA
153,147
514,602
609,357
EV/EBITDA
5.00
1.67
1.55
Interest
72,883
57,943
62,031
Interest/NOPBT
58.85%
11.35%
10.97%