Loading...
XJSE
ISB
Market cap10mUSD
Jun 24, Last price  
56.00ZAR
1D
-18.84%
Jan 2017
-57.58%
IPO
-25.33%
Name

Insimbi Industrial Holdings Ltd

Chart & Performance

D1W1MN
P/E
456.33
P/S
3.50
EPS
0.12
Div Yield, %
—
Shrs. gr., 5y
-2.13%
Rev. gr., 5y
4.23%
Revenues
5.59b
-2.46%
969,674,000611,631,000732,453,000844,717,000828,315,000938,980,000959,881,000955,106,0001,342,526,0003,491,803,0004,545,214,0004,812,068,0004,909,528,0006,058,535,0005,731,423,0005,590,294,000
Net income
43m
-60.06%
51,590,00010,642,00011,993,000-6,827,0007,929,00020,290,00026,094,00029,391,00029,571,00071,467,00046,647,00032,789,00043,880,000104,246,000107,343,00042,876,000
CFO
102m
+4,405.98%
77,404,0002,954,0007,049,00026,448,00025,866,00037,770,0005,991,0005,733,00061,595,000101,879,000-14,767,000134,121,00027,450,000186,389,0002,257,000101,700,000
Dividend
Nov 15, 20232.5 ZAR/sh

Profile

Insimbi Industrial Holdings Limited provides ferrous and non-ferrous alloys, and refractory materials for the steel, aluminum, cement, foundry, plastics, paper, and pulp industries. It operates through four segments: Non-Ferrous, Ferrous, Refractory, and Plastics. The company's Non-Ferrous segment supplies non-ferrous recycled metals for the automotive, heavy aluminium, and powder coating industries. Its Ferrous segment offers steel and polypropylene fibers to the welding and optical industries, as well as various ferrous-based recycled metals; and supplies raw materials for the steel industry. The company's Refractory segment provides refractory requirements of steel and cement industries; and supplies industrial heat resistant textiles. Its Plastics segment offers plastic packaging products for chemical, agricultural, and food industries. The company also exports its products. It operates in Africa, Asia, Australia, Europe, North and South America, and South Africa. The company was founded in 1970 and is based in Germiston, South Africa.
URL
https://insimbi-group.co.za/
IPO date
Mar 14, 2008
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
5,590,294
-2.46%
5,731,423
-5.40%
Cost of revenue
5,466,456
5,220,971
Unusual Expense (Income)
NOPBT
123,838
510,452
NOPBT Margin
2.22%
8.91%
Operating Taxes
15,714
39,522
Tax Rate
12.69%
7.74%
NOPAT
108,124
470,930
Net income
42,876
-60.06%
107,343
2.97%
Dividends
(27,514)
(11,367)
Dividend yield
9.56%
2.66%
Proceeds from repurchase of equity
(9,068)
101,852
BB yield
3.15%
-23.82%
Debt
Debt current
398,176
347,738
Long-term debt
159,616
186,544
Deferred revenue
174,305
Other long-term liabilities
1,000
(160,587)
Net debt
477,724
434,350
Cash flow
Cash from operating activities
101,700
2,257
CAPEX
(16,254)
(1,682)
Cash from investing activities
(21,082)
(1,572)
Cash from financing activities
(102,638)
(939)
FCF
70,577
1,060,019
Balance
Cash
75,056
97,076
Long term investments
5,012
2,856
Excess cash
Stockholders' equity
513,023
702,141
Invested Capital
1,254,785
1,218,666
ROIC
8.74%
39.74%
ROCE
9.61%
40.09%
EV
Common stock shares outstanding
364,461
388,678
Price
0.79
-28.18%
1.10
-2.65%
Market cap
287,924
-32.66%
427,546
-9.53%
EV
765,648
861,896
EBITDA
153,147
514,602
EV/EBITDA
5.00
1.67
Interest
72,883
57,943
Interest/NOPBT
58.85%
11.35%