Loading...
XJSE
ISA
Market cap16mUSD
Jun 09, Last price  
204.00ZAR
1D
-0.49%
1Q
5.15%
Name

ISA Holdings Ltd

Chart & Performance

D1W1MN
P/E
976.53
P/S
286.18
EPS
0.21
Div Yield, %
5.49%
Shrs. gr., 5y
-1.95%
Rev. gr., 5y
-3.44%
Revenues
101m
+33.36%
31,446,00037,935,00043,934,00045,237,00053,290,00057,532,00059,223,00062,946,00050,925,00075,211,00079,065,00090,476,000159,712,000108,305,000120,073,000101,219,00067,316,00074,743,00075,581,000100,797,000
Net income
30m
+35.05%
3,189,0007,479,00010,568,0009,659,00011,366,00014,603,00013,647,00012,860,0009,455,00012,639,00014,582,00019,315,00029,749,00021,222,00029,957,00023,425,00012,946,00016,354,00021,872,00029,539,000
CFO
23m
+69.28%
4,705,0006,452,00010,187,0008,669,00012,426,00010,537,00010,651,00013,456,0003,283,00019,164,00019,032,0003,660,00029,158,00020,539,00030,330,00018,775,00011,280,0006,709,00013,514,00022,876,000
Dividend
Jul 17, 202411.2 ZAR/sh

Profile

ISA Holdings Limited, an investment holding company, provides network, Internet, and information security solutions to the sub-Saharan African market. The company offers various managed security solutions; and professional services comprising firewall, anti-malware, authentication, remote access, content security, intrusion protection, vulnerability assessment, virtual private networking, messaging and data protection, and identity and access management solutions. The company was founded in 1998 and is based in Sandton, South Africa.
IPO date
Dec 15, 1998
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
100,797
33.36%
75,581
1.12%
Cost of revenue
81,431
38,259
Unusual Expense (Income)
NOPBT
19,366
37,322
NOPBT Margin
19.21%
49.38%
Operating Taxes
5,565
4,539
Tax Rate
28.74%
12.16%
NOPAT
13,801
32,783
Net income
29,539
35.05%
21,872
33.74%
Dividends
(24,432)
(34,406)
Dividend yield
12.34%
21.34%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
(7,491)
Long-term debt
Deferred revenue
Other long-term liabilities
Net debt
(52,065)
(46,562)
Cash flow
Cash from operating activities
22,876
13,514
CAPEX
(455)
(1,511)
Cash from investing activities
(423)
2,503
Cash from financing activities
(24,432)
(34,406)
FCF
13,755
31,763
Balance
Cash
30,057
31,971
Long term investments
22,008
7,100
Excess cash
47,025
35,292
Stockholders' equity
62,921
112,750
Invested Capital
15,896
14,201
ROIC
91.71%
200.07%
ROCE
30.19%
73.82%
EV
Common stock shares outstanding
141,400
141,400
Price
1.40
22.81%
1.14
 
Market cap
197,960
22.81%
161,196
 
EV
145,895
169,570
EBITDA
19,842
37,813
EV/EBITDA
7.35
4.48
Interest
16
Interest/NOPBT
0.08%