Loading...
XJSE
HYP
Market cap809mUSD
May 21, Last price  
4,255.00ZAR
1D
0.33%
1Q
1.82%
Jan 2017
-63.73%
Name

Hyprop Investments Ltd

Chart & Performance

D1W1MN
XJSE:HYP chart
No data to show
P/E
1,426.57
P/S
324.37
EPS
2.98
Div Yield, %
6.58%
Shrs. gr., 5y
7.85%
Rev. gr., 5y
6.87%
Revenues
4.48b
+2.53%
635,041,000738,381,000715,866,000781,343,000923,655,0001,119,048,000232,220,0002,177,625,0002,514,779,0002,703,034,0003,078,221,0003,167,649,0003,113,713,0003,217,848,0003,102,342,0002,781,339,0003,120,763,0004,373,940,0004,484,813,000
Net income
1.02b
-32.96%
892,496,0001,055,321,0001,150,200,000351,873,0001,096,876,000602,988,000-84,031,0001,003,880,0001,948,487,0003,779,576,0002,767,160,0002,767,652,0002,529,466,000164,922,000-3,401,849,000-811,620,0001,345,164,0001,521,216,0001,019,761,000
CFO
1.63b
+436.72%
95,704,00040,696,00087,414,00035,396,00053,089,00062,608,000-47,668,000191,277,000218,169,00097,774,000-210,672,000319,908,00037,689,000-186,730,000316,711,000304,372,000357,172,000303,553,0001,629,217,000
Dividend
Oct 09, 2024280 ZAR/sh
Earnings
Sep 15, 2025

Profile

Hyprop is a retail-focused REIT listed on the JSE with interests in a R48.5 billion portfolio of shopping centres in South Africa, Eastern Europe and sub-Saharan Africa. The Company's focus is on creating environments and opportunities for people to connect and have authentic and meaningful experiences. It does so by owning and managing dominant retail centres in mixed-used precincts, in key economic nodes in South Africa and Eastern Europe.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
4,484,813
2.53%
4,373,940
40.16%
3,120,763
12.20%
Cost of revenue
1,934,568
1,955,702
1,396,921
Unusual Expense (Income)
NOPBT
2,550,245
2,418,238
1,723,842
NOPBT Margin
56.86%
55.29%
55.24%
Operating Taxes
250,131
71,581
15,024
Tax Rate
9.81%
2.96%
0.87%
NOPAT
2,300,114
2,346,657
1,708,818
Net income
1,019,761
-32.96%
1,521,216
13.09%
1,345,164
-265.74%
Dividends
(1,073,272)
(1,149,820)
(1,034,689)
Dividend yield
Proceeds from repurchase of equity
495,750
494,548
875,758
BB yield
Debt
Debt current
936,674
3,894,580
5,276,584
Long-term debt
13,280,102
9,738,356
7,807,219
Deferred revenue
37,875
25,458
68,199
Other long-term liabilities
3,856
1,068
(52,591)
Net debt
13,434,479
11,698,033
10,957,213
Cash flow
Cash from operating activities
1,629,217
303,553
357,172
CAPEX
(244,293)
(190,902)
(141,497)
Cash from investing activities
(2,196,700)
(571,393)
(1,346,076)
Cash from financing activities
267,920
(1,481,988)
660,914
FCF
2,806,546
1,603,430
2,462,814
Balance
Cash
782,297
1,009,447
1,368,904
Long term investments
925,456
757,686
Excess cash
558,056
1,716,206
1,970,552
Stockholders' equity
22,503,676
22,635,660
20,842,253
Invested Capital
36,204,127
34,443,772
31,769,248
ROIC
6.51%
7.09%
6.20%
ROCE
6.72%
6.49%
4.97%
EV
Common stock shares outstanding
372,952
353,473
331,799
Price
Market cap
EV
EBITDA
2,695,187
2,528,629
1,799,634
EV/EBITDA
Interest
1,014,492
907,503
568,094
Interest/NOPBT
39.78%
37.53%
32.96%