XJSEHUG
Market cap19mUSD
Dec 17, Last price
210.00ZAR
Name
Huge Group Ltd
Chart & Performance
Profile
Huge Group Limited, an investment holding company, provides voice connectivity, payment connectivity, data connectivity, messaging, and telephone management services in South Africa, Botswana, Lesotho, Namibia, Estwatini, and Zambia. It operates through Corporate Office Grouping, Connectivity Grouping, Software Grouping, and Distribution Grouping segments. The company offers GSM fixed-mobile, PBX, and telephony services to small-medium enterprises, corporate, and residential sectors; and secure data communications over GSM data services to e retail, financial, and fuel industries, as well as managed wide area network solution. It also provides data, Internet, and voice; wide area networks with failover and security; and edge data services to gated communities and precincts; and develops, implements, and supports enterprise resource planning software for manufacturing, engineering, wholesale distribution, and professional services industries. In addition, the company distributes PBX, video conferencing, and CCTV products; and offers Glovent Mobile Application that provides various tools and services, such as community management system, visitor access management, e-wallet functionality, energy usage and sustainability improvement, utility management, facility management, SOS and emergency response features, direct access to third party service providers, directories, classifieds, and deliveries to residential estates, as well as schools, music festivals, sports clubs, and municipalities. Huge Group Limited was founded in 1993 and is headquartered in Johannesburg, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 59,131 75.46% | 33,700 374.65% | 7,100 -98.49% | |||||||
Cost of revenue | 110,327 | 22,918 | 23,958 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | (51,196) | 10,782 | (16,858) | |||||||
NOPBT Margin | 32.00% | |||||||||
Operating Taxes | (9,133) | 3,454 | 30,594 | |||||||
Tax Rate | 32.03% | |||||||||
NOPAT | (42,063) | 7,329 | (47,452) | |||||||
Net income | 35,374 -55.92% | 80,247 -84.50% | 517,643 1,242.13% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,479) | (8,949) | ||||||||
BB yield | 0.32% | 1.51% | ||||||||
Debt | ||||||||||
Debt current | 5,337 | 30,000 | 32,237 | |||||||
Long-term debt | 300,000 | 156,500 | 90,059 | |||||||
Deferred revenue | 156,500 | 90,059 | ||||||||
Other long-term liabilities | (156,500) | (90,059) | ||||||||
Net debt | (1,369,511) | (1,277,117) | (1,313,628) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,365 | (25,254) | 11,306 | |||||||
CAPEX | (57) | (290) | (71) | |||||||
Cash from investing activities | 120,486 | (38,086) | (18,241) | |||||||
Cash from financing activities | (30,031) | 63,525 | (8,949) | |||||||
FCF | 275,435 | (319,383) | 341,752 | |||||||
Balance | ||||||||||
Cash | 93,406 | 1,586 | 1,401 | |||||||
Long term investments | 1,581,442 | 1,462,031 | 1,434,523 | |||||||
Excess cash | 1,671,892 | 1,461,932 | 1,435,569 | |||||||
Stockholders' equity | 1,053,006 | 2,606,356 | 2,449,321 | |||||||
Invested Capital | 916,419 | 350,743 | 238,652 | |||||||
ROIC | 2.49% | |||||||||
ROCE | 0.59% | |||||||||
EV | ||||||||||
Common stock shares outstanding | 187,562 | 173,062 | 173,832 | |||||||
Price | 2.20 -18.52% | 2.70 -20.59% | 3.40 -50.72% | |||||||
Market cap | 412,636 -11.69% | 467,267 -20.94% | 591,030 -48.29% | |||||||
EV | (956,876) | 778,874 | 787,359 | |||||||
EBITDA | (51,054) | 10,870 | (16,766) | |||||||
EV/EBITDA | 18.74 | 71.65 | ||||||||
Interest | 25,966 | 18,814 | 9,250 | |||||||
Interest/NOPBT | 174.49% |