XJSEHDC
Market cap328mUSD
Dec 20, Last price
21,198.00ZAR
1D
1.20%
1Q
11.56%
Jan 2017
85.56%
Name
Hudaco Industries Ltd
Chart & Performance
Profile
Hudaco Industries Limited imports and distributes automotive, industrial, and electrical consumable products primarily in the southern African region. It operates through two segments, Consumer-Related Products and Engineering Consumables. The Consumer-Related Products segment distributes clutch kits, automotive ignition leads, oil and hydraulic seals, wheels, brake and clutch hydraulics, mountings, bushes, hydraulic repair kits, cylinders, hoses, CV joints, wheel hubs, suspension components, and vehicle components to the automotive and industrial after-market; lead acid, solar batteries, chargers, and battery management equipment; power tools, marine engines, survey instruments, rivets, screws, bolts, nuts, washers, and fasteners; and intruder detection, access control, fire detection, and surveillance/CCTV solutions. This segment also distributes professional mobile radio equipment and radio systems integrators; and wireless networking, VoIP, and physical security solutions. The Engineering Consumables segment manufactures and distributes hydraulic and pneumatic products; dragline hoses; conveyor drive pulleys; idlers; and ferrous and non-ferrous castings, as well as designs, services, and repairs systems. This segment also distributes diesel engines and spares, and support services; chains, seals, geared and electric motors, beltings and bearings, drivetrains, filtration solutions, kits and accessories, and industrial hoses; and electrical power transmission products, thermoplastic pipes and fittings, and steel. The company primarily serves wholesale and retail, automotive, manufacturing, mining, exports, security, alternative energy, construction, and agricultural. Hudaco Industries Limited was founded in 1891 and is headquartered in Edenvale, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2023‑11 | 2022‑11 | 2021‑11 | 2020‑11 | 2019‑11 | 2018‑11 | 2017‑11 | 2016‑11 | 2015‑11 | |
Income | |||||||||
Revenues | 8,896,563 9.14% | 8,151,403 12.31% | |||||||
Cost of revenue | 5,693,784 | 4,923,431 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 3,202,779 | 3,227,972 | |||||||
NOPBT Margin | 36.00% | 39.60% | |||||||
Operating Taxes | 245,051 | 256,687 | |||||||
Tax Rate | 7.65% | 7.95% | |||||||
NOPAT | 2,957,728 | 2,971,285 | |||||||
Net income | 610,808 2.44% | 596,267 19.56% | |||||||
Dividends | (290,287) | (276,398) | |||||||
Dividend yield | |||||||||
Proceeds from repurchase of equity | (212,292) | (168,789) | |||||||
BB yield | |||||||||
Debt | |||||||||
Debt current | 217,093 | 208,057 | |||||||
Long-term debt | 1,981,027 | 1,521,370 | |||||||
Deferred revenue | 750,000 | ||||||||
Other long-term liabilities | 82,238 | (750,000) | |||||||
Net debt | 1,953,132 | (409,173) | |||||||
Cash flow | |||||||||
Cash from operating activities | 641,782 | 649,409 | |||||||
CAPEX | (105,229) | (83,888) | |||||||
Cash from investing activities | (274,828) | (156,998) | |||||||
Cash from financing activities | (358,500) | (526,237) | |||||||
FCF | 3,671,888 | 1,287,855 | |||||||
Balance | |||||||||
Cash | 244,988 | 226,641 | |||||||
Long term investments | 1,911,959 | ||||||||
Excess cash | 1,731,030 | ||||||||
Stockholders' equity | 3,481,179 | 3,254,387 | |||||||
Invested Capital | 5,291,267 | 2,701,516 | |||||||
ROIC | 74.01% | 117.65% | |||||||
ROCE | 60.44% | 72.82% | |||||||
EV | |||||||||
Common stock shares outstanding | 29,549 | 30,938 | |||||||
Price | |||||||||
Market cap | |||||||||
EV | |||||||||
EBITDA | 3,379,043 | 3,401,947 | |||||||
EV/EBITDA | |||||||||
Interest | 150,118 | 29,293 | |||||||
Interest/NOPBT | 4.69% | 0.91% |