Hudaco Industries Ltd

Chart & Performance

D1W1MN

P/E

1,122.05

P/S

67.76

EPS

17.82

Div Yield, %

5.13%

Shrs. gr., 5y

-2.19%

Rev. gr., 5y

4.56%

Revenues

8.38b

-5.82%

Net income

506m

-17.16%

CFO

1.33b

+107.86%

Dividend

Aug 14, 2024325 ZAR/sh

Earnings

Jun 25, 2025

Profile

Hudaco Industries Limited imports and distributes automotive, industrial, and electrical consumable products primarily in the southern African region. It operates through two segments, Consumer-Related Products and Engineering Consumables. The Consumer-Related Products segment distributes clutch kits, automotive ignition leads, oil and hydraulic seals, wheels, brake and clutch hydraulics, mountings, bushes, hydraulic repair kits, cylinders, hoses, CV joints, wheel hubs, suspension components, and vehicle components to the automotive and industrial after-market; lead acid, solar batteries, chargers, and battery management equipment; power tools, marine engines, survey instruments, rivets, screws, bolts, nuts, washers, and fasteners; and intruder detection, access control, fire detection, and surveillance/CCTV solutions. This segment also distributes professional mobile radio equipment and radio systems integrators; and wireless networking, VoIP, and physical security solutions. The Engineering Consumables segment manufactures and distributes hydraulic and pneumatic products; dragline hoses; conveyor drive pulleys; idlers; and ferrous and non-ferrous castings, as well as designs, services, and repairs systems. This segment also distributes diesel engines and spares, and support services; chains, seals, geared and electric motors, beltings and bearings, drivetrains, filtration solutions, kits and accessories, and industrial hoses; and electrical power transmission products, thermoplastic pipes and fittings, and steel. The company primarily serves wholesale and retail, automotive, manufacturing, mining, exports, security, alternative energy, construction, and agricultural. Hudaco Industries Limited was founded in 1891 and is headquartered in Edenvale, South Africa.

URL

https://www.hudaco.co.za/

IPO date

Jul 01, 1992

Employees

Domiciled in

Incorporated in

Valuation

Order:

Title ZAR in thousands, except ratios and share amounts	FY	FY	FY	FY	FY	FY	FY	FY	FY	FY
Title ZAR in thousands, except ratios and share amounts	2024‑11	2023‑11	2022‑11	2021‑11	2020‑11	2019‑11	2018‑11	2017‑11	2016‑11	2015‑11
Income
Revenues	8,379,000 -5.82%	8,896,563 9.14%	8,151,403 12.31%
Cost of revenue	5,216,000	5,693,784	4,923,431
Unusual Expense (Income)
NOPBT	3,163,000	3,202,779	3,227,972
NOPBT Margin	37.75%	36.00%	39.60%
Operating Taxes	219,000	245,051	256,687
Tax Rate	6.92%	7.65%	7.95%
NOPAT	2,944,000	2,957,728	2,971,285
Net income	506,000 -17.16%	610,808 2.44%	596,267 19.56%
Dividends	(324,000)	(290,287)	(276,398)
Dividend yield
Proceeds from repurchase of equity	(125,000)	(212,292)	(168,789)
BB yield
Debt
Debt current	229,000	217,093	208,057
Long-term debt	1,485,000	1,981,027	1,521,370
Deferred revenue			750,000
Other long-term liabilities		82,238	(750,000)
Net debt	1,445,000	1,953,132	(409,173)
Cash flow
Cash from operating activities	1,334,000	641,782	649,409
CAPEX	(79,000)	(105,229)	(83,888)
Cash from investing activities	(188,000)	(274,828)	(156,998)
Cash from financing activities	(1,114,000)	(358,500)	(526,237)
FCF	3,297,594	3,671,888	1,287,855
Balance
Cash	269,000	244,988	226,641
Long term investments			1,911,959
Excess cash			1,731,030
Stockholders' equity	3,468,000	3,481,179	3,254,387
Invested Capital	4,897,000	5,291,267	2,701,516
ROIC	57.79%	74.01%	117.65%
ROCE	63.92%	60.44%	72.82%
EV
Common stock shares outstanding	28,886	29,549	30,938
Price
Market cap
EV
EBITDA	3,352,000	3,379,043	3,401,947
EV/EBITDA
Interest	38,000	150,118	29,293
Interest/NOPBT	1.20%	4.69%	0.91%