Loading...
XJSEHCI
Market cap720mUSD
Dec 20, Last price  
16,322.00ZAR
1D
0.10%
1Q
-10.02%
Jan 2017
20.37%
Name

Hosken Consolidated Investments Ltd

Chart & Performance

D1W1MN
XJSE:HCI chart
P/E
2,024.80
P/S
55.62
EPS
8.06
Div Yield, %
0.05%
Shrs. gr., 5y
-0.85%
Rev. gr., 5y
-1.13%
Revenues
23.73b
+3.64%
1,413,422,0002,111,982,0004,382,860,0008,914,593,0003,468,702,00012,136,668,0006,784,700,0007,611,673,0008,214,115,0009,201,326,00017,263,253,00023,582,253,00023,635,402,00023,802,264,00025,124,516,00025,794,586,00014,086,601,00019,130,227,00022,898,935,00023,733,226,000
Net income
652m
-79.67%
622,664,000231,195,000952,749,0001,839,028,0001,883,291,0001,331,488,0007,012,534,0001,217,978,0001,269,229,0001,060,455,0003,574,824,0001,043,404,0001,237,909,000939,749,000707,984,000-3,805,278,000-960,014,0002,078,572,0003,207,067,000651,898,000
CFO
3.50b
+16.75%
468,219,000294,575,000726,362,0001,476,136,000952,335,0001,765,164,0001,968,597,000687,563,000891,888,0001,045,692,0001,153,239,0003,290,203,0003,337,138,0002,842,768,0002,211,232,0002,727,273,0001,412,651,0002,655,582,0002,999,835,0003,502,445,000
Dividend
Jul 24, 2024100 ZAR/sh
Earnings
May 21, 2025

Profile

Hosken Consolidated Investments Limited, an investment holding company, operates in interactive gaming, transport, and property businesses. It owns and operates bingo centers and sites, gaming machines, and vslots; and provides transport services. The company is also involved in the operation of conference and exhibition, industrial, inner-city housing, mixed-use precincts, office, student accommodation, and retail properties. In addition, it engages in textile and non-woven textile manufacturing, toy distribution, and property investment activities. The company operates in South Africa, Other African countries, the Middle East, Europe, and United Kingdom. Hosken Consolidated Investments Limited was incorporated in 1973 and is based in Cape Town, South Africa.
URL
https://www.hci.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
23,733,226
3.64%
22,898,935
19.70%
19,130,227
35.80%
Cost of revenue
17,686,268
17,262,471
14,052,759
Unusual Expense (Income)
NOPBT
6,046,958
5,636,464
5,077,468
NOPBT Margin
25.48%
24.61%
26.54%
Operating Taxes
388,270
1,620,042
713,368
Tax Rate
6.42%
28.74%
14.05%
NOPAT
5,658,688
4,016,422
4,364,100
Net income
651,898
-79.67%
3,207,067
54.29%
2,078,572
-316.51%
Dividends
(699,728)
(498,822)
(76,301)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
2,535,694
1,020,432
3,926,640
Long-term debt
12,784,569
14,512,635
12,839,614
Deferred revenue
91,054
94,949
81,033
Other long-term liabilities
236,773
253,598
386,044
Net debt
5,583,067
6,975,882
9,904,751
Cash flow
Cash from operating activities
3,502,445
2,999,835
2,655,582
CAPEX
(1,151,230)
(1,267,323)
(543,306)
Cash from investing activities
(2,863,801)
(1,843,081)
(420,437)
Cash from financing activities
(1,046,576)
(1,250,453)
(1,539,619)
FCF
4,960,401
3,576,902
4,179,052
Balance
Cash
1,805,056
2,091,878
2,402,550
Long term investments
7,932,140
6,465,307
4,458,953
Excess cash
8,550,535
7,412,238
5,904,992
Stockholders' equity
28,194,827
28,166,149
22,828,610
Invested Capital
34,861,731
36,028,180
33,523,994
ROIC
15.96%
11.55%
13.14%
ROCE
12.57%
11.55%
11.51%
EV
Common stock shares outstanding
82,591
82,303
80,941
Price
Market cap
EV
EBITDA
7,265,465
6,809,453
6,261,793
EV/EBITDA
Interest
1,425,153
1,031,798
1,152,342
Interest/NOPBT
23.57%
18.31%
22.70%