Loading...
XJSE
GND
Market cap484mUSD
May 21, Last price  
1,303.00ZAR
1D
-0.31%
1Q
-0.69%
Jan 2017
-3.12%
Name

Grindrod Ltd

Chart & Performance

D1W1MN
P/E
2,227.90
P/S
174.73
EPS
0.58
Div Yield, %
4.68%
Shrs. gr., 5y
-0.36%
Rev. gr., 5y
5.35%
Revenues
4.98b
+2.70%
7,449,145,00012,507,237,00017,077,359,00033,736,910,00027,692,041,00030,202,885,00035,885,258,00027,262,223,00015,662,026,00013,912,482,00010,192,369,0009,031,783,0003,059,422,0003,423,534,0003,834,459,0003,751,156,0003,904,984,0005,883,735,0004,845,572,0004,976,240,000
Net income
390m
-63.26%
866,430,0001,072,351,0001,272,165,0002,269,194,000953,426,000845,075,000596,724,000910,563,0001,232,526,0001,060,285,000-1,365,332,000-1,839,725,000-515,050,0002,910,963,000365,358,000-411,083,000221,358,000657,477,0001,062,154,000390,272,000
CFO
195m
-77.77%
1,037,936,000550,208,000931,220,0003,472,457,000-61,439,000-658,603,000-1,002,676,0001,527,091,0002,724,197,000199,623,0002,828,590,0002,196,589,000424,800,000-6,081,518,000337,286,000-1,774,690,000996,066,000523,793,000876,850,000194,938,000
Dividend
Sep 18, 202423 ZAR/sh
Earnings
May 23, 2025

Profile

Grindrod Limited, together with its subsidiaries, engages in the logistics and financial services business in North America, Bermuda, South America, the Middle East, the United Kingdom, Isle of Man, rest of Europe, Singapore, Asia, the Far East, Australia, South Africa, and Rest of Africa. The company operates through Ports and Terminals, Logistics, Bank, Private Equity and Property, and Marine Fuels and Agricultural Logistics segments. It engages in the bulk terminal activities include receiving, stockpiling, and loading of cargo onto vessels for onward transportation; container handling, transport, warehousing, loading, and offloading; selling and leasing containers; and logistics solutions for the transportation of cargo through road, rail, and sea. The company also provides clearing and forwarding of imports and exports, transportation of goods, and ship husbandry services; and various ancillary services, including training, bay stevedoring, and rentals. In addition, it involves managing and handling port activities; freight services, such as handling and storage of containers, clearing and forwarding to road, rail, and seaborne freight; ships agency; and marine fuels, lubricants, bunkers, and agricultural commodities. Further, the company invests in private and property equity portfolios; and engages in the private equity investment business. Additionally, it offers financial services comprising cash deposit management services; overdrafts, term loans and invoice discounting facilities, and mezzanine finance; retail banking products and services; and property lending services. Grindrod Limited was founded in 1910 and is based in Durban, South Africa.
IPO date
Jul 01, 1992
Employees
4,000
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
4,976,240
2.70%
4,845,572
-17.64%
5,883,735
50.67%
Cost of revenue
4,919,947
3,419,551
5,472,290
Unusual Expense (Income)
NOPBT
56,293
1,426,021
411,445
NOPBT Margin
1.13%
29.43%
6.99%
Operating Taxes
289,602
301,606
347,864
Tax Rate
514.45%
21.15%
84.55%
NOPAT
(233,309)
1,124,415
63,581
Net income
390,272
-63.26%
1,062,154
61.55%
657,477
197.02%
Dividends
(446,361)
(673,454)
Dividend yield
Proceeds from repurchase of equity
672,739
BB yield
Debt
Debt current
644,655
535,247
872,060
Long-term debt
2,728,198
2,725,434
2,251,208
Deferred revenue
Other long-term liabilities
356,051
204,968
160,527
Net debt
(3,300,845)
(4,286,090)
(5,094,180)
Cash flow
Cash from operating activities
194,938
876,850
523,793
CAPEX
(420,700)
(700,227)
(454,245)
Cash from investing activities
(1,016,258)
(773,443)
82,417
Cash from financing activities
86,963
(530,741)
35,938
FCF
(1,509,358)
1,205,179
(2,607,063)
Balance
Cash
2,515,085
2,522,245
2,605,514
Long term investments
4,158,613
5,024,526
5,611,934
Excess cash
6,424,886
7,304,492
7,923,261
Stockholders' equity
7,185,877
5,941,790
8,821,464
Invested Capital
6,592,461
6,764,138
3,322,305
ROIC
22.30%
1.28%
ROCE
0.43%
11.17%
3.65%
EV
Common stock shares outstanding
668,131
667,750
667,656
Price
Market cap
EV
EBITDA
56,293
1,817,652
911,045
EV/EBITDA
Interest
279,009
219,967
218,024
Interest/NOPBT
495.64%
15.43%
52.99%