XJSEGFI
Market cap12bUSD
Dec 20, Last price
25,714.00ZAR
1D
1.92%
1Q
-2.38%
Jan 2017
489.91%
Name
Gold Fields Ltd
Chart & Performance
Profile
Gold Fields Limited operates as a gold producer with reserves and resources in Chile, South Africa, Ghana, West Africa, Australia, and Peru. The company also explores for copper deposits. It holds interests in 9 operating mines with an annual gold-equivalent production of approximately 2.34 million ounces, as well as gold mineral reserves of approximately 48.6 million ounces and mineral resources of approximately 111.8 million ounces. Gold Fields Limited was founded in 1887 and is based in Sandton, South Africa.
Valuation
Title USD in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2023‑12 | 2022‑12 | 2021‑12 | 2020‑12 | 2019‑12 | 2018‑12 | 2017‑12 | 2016‑12 | 2015‑12 | 2014‑12 | |
Income | ||||||||||
Revenues | 4,500,700 4.99% | 4,286,700 2.18% | 4,195,200 7.79% | |||||||
Cost of revenue | 2,928,300 | 2,848,600 | 2,567,800 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,572,400 | 1,438,100 | 1,627,400 | |||||||
NOPBT Margin | 34.94% | 33.55% | 38.79% | |||||||
Operating Taxes | 465,100 | 442,100 | 424,900 | |||||||
Tax Rate | 29.58% | 30.74% | 26.11% | |||||||
NOPAT | 1,107,300 | 996,000 | 1,202,500 | |||||||
Net income | 703,300 -1.08% | 711,000 -9.92% | 789,300 9.17% | |||||||
Dividends | (368,600) | (304,400) | (322,300) | |||||||
Dividend yield | 2.85% | 3.29% | 3.28% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 659,800 | 64,100 | 60,400 | |||||||
Long-term debt | 1,449,500 | 1,803,600 | 1,848,700 | |||||||
Deferred revenue | 1 | |||||||||
Other long-term liabilities | 698,300 | 404,000 | 462,200 | |||||||
Net debt | 696,200 | 901,300 | 1,067,000 | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,561,400 | 1,683,600 | 1,552,500 | |||||||
CAPEX | (1,054,700) | (1,069,300) | (1,088,700) | |||||||
Cash from investing activities | (1,369,700) | (1,072,200) | (1,070,500) | |||||||
Cash from financing activities | (286,200) | (361,300) | (832,800) | |||||||
FCF | 1,638,300 | 898,400 | 81,400 | |||||||
Balance | ||||||||||
Cash | 648,700 | 769,400 | 524,700 | |||||||
Long term investments | 764,400 | 197,000 | 317,400 | |||||||
Excess cash | 1,188,065 | 752,065 | 632,340 | |||||||
Stockholders' equity | 4,619,800 | 4,339,500 | 4,130,100 | |||||||
Invested Capital | 5,802,935 | 5,411,335 | 5,337,660 | |||||||
ROIC | 19.75% | 18.53% | 23.39% | |||||||
ROCE | 21.31% | 21.91% | 25.15% | |||||||
EV | ||||||||||
Common stock shares outstanding | 895,038 | 893,916 | 893,498 | |||||||
Price | 14.46 39.71% | 10.35 -5.82% | 10.99 18.55% | |||||||
Market cap | 12,942,248 39.89% | 9,252,033 -5.78% | 9,819,538 19.04% | |||||||
EV | 13,782,148 | 10,285,233 | 11,038,838 | |||||||
EBITDA | 2,367,700 | 2,282,400 | 2,371,900 | |||||||
EV/EBITDA | 5.82 | 4.51 | 4.65 | |||||||
Interest | 62,900 | 72,500 | 100,900 | |||||||
Interest/NOPBT | 4.00% | 5.04% | 6.20% |