Loading...
XJSEFTB
Market cap397mUSD
Dec 20, Last price  
487.00ZAR
1D
-3.56%
1Q
7.27%
IPO
43.13%
Name

Fairvest Ltd

Chart & Performance

D1W1MN
XJSE:FTB chart
P/E
1,029.85
P/S
374.56
EPS
0.47
Div Yield, %
0.10%
Shrs. gr., 5y
—
Rev. gr., 5y
21.18%
Revenues
1.94b
+50.79%
54,184,000148,961,000187,926,000332,458,000722,102,715767,761,8192,506,258,8022,222,085,645550,113,0001,287,055,2001,940,725,000
Net income
706m
-59.70%
27,255,00059,600,000160,196,000198,810,000422,345,393113,978,356-857,259,585-866,148,720289,342,0001,751,486,400705,845,000
CFO
787m
+51.84%
8,933,00060,307,00078,124,00058,878,000335,325,182348,331,090956,956,429801,290,77947,116,000518,610,000787,467,000
Dividend
Jun 19, 202421.23845 ZAR/sh
Earnings
Jun 02, 2025

Profile

Fairvest Property Holdings Limited is a property investment holding company and Real Estate Investment Trust ("REIT"), with a unique focus on retail assets weighted toward non-metropolitan and rural shopping centres, as well as convenience and community shopping centres servicing the lower-LSM market, in high-growth nodes close to commuter networks.
URL
https://fairvest.co.za/
IPO date
Dec 14, 2011
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2023‑092022‑092021‑062020‑092019‑092018‑092017‑092016‑092015‑06
Income
Revenues
1,940,725
50.79%
1,287,055
133.96%
Cost of revenue
906,009
707,773
Unusual Expense (Income)
NOPBT
1,034,716
579,282
NOPBT Margin
53.32%
45.01%
Operating Taxes
(38,591)
921,010
Tax Rate
158.99%
NOPAT
1,073,307
(341,728)
Net income
705,845
-59.70%
1,751,486
505.33%
Dividends
(701,726)
(519,724)
Dividend yield
14.33%
Proceeds from repurchase of equity
(140,850)
BB yield
2.88%
Debt
Debt current
432,549
3,549,738
Long-term debt
3,812,024
153,048
Deferred revenue
40,793
6,920,704
Other long-term liabilities
107,046
(244,884)
Net debt
3,903,534
3,335,299
Cash flow
Cash from operating activities
787,467
518,610
CAPEX
(282)
(782)
Cash from investing activities
640,770
122,004
Cash from financing activities
(1,456,043)
(521,307)
FCF
5,156,036
(3,829,870)
Balance
Cash
106,763
134,569
Long term investments
234,276
232,918
Excess cash
244,003
303,134
Stockholders' equity
10,266,955
27,011,061
Invested Capital
11,846,118
9,373,803
ROIC
10.12%
ROCE
8.56%
9.45%
EV
Common stock shares outstanding
1,529,899
Price
3.20
1.91%
3.14
 
Market cap
4,895,677
 
EV
11,352,692
EBITDA
1,036,054
580,749
EV/EBITDA
10.96
Interest
459,216
211,370
Interest/NOPBT
44.38%
36.49%