Loading...
XJSEFSR
Market cap23bUSD
Dec 20, Last price  
7,708.00ZAR
1D
-0.43%
1Q
-9.04%
Jan 2017
44.97%
Name

FirstRand Ltd

Chart & Performance

D1W1MN
XJSE:FSR chart
P/E
1,088.25
P/S
309.64
EPS
7.08
Div Yield, %
0.00%
Shrs. gr., 5y
-0.01%
Rev. gr., 5y
5.85%
Revenues
126.95b
-3.81%
9,497,000,000-15,194,000,00019,619,000,00023,179,000,00025,990,000,00037,618,000,00045,473,000,00050,890,000,00055,510,000,00063,879,000,00070,682,000,00077,658,000,00084,027,000,00091,438,000,000105,013,000,000104,606,000,000108,471,000,000114,623,000,000131,986,000,000126,953,000,000
Net income
39.71b
+6.03%
7,102,000,0009,988,000,00013,078,000,00013,033,000,0007,838,000,00010,674,000,00021,527,000,00013,471,000,00014,836,000,00018,728,000,00021,933,000,00022,905,000,00024,928,000,00027,012,000,00030,878,000,00018,166,000,00027,520,000,00033,599,000,00037,450,000,00039,709,000,000
CFO
18.69b
-60.79%
13,591,000,0002,878,000,0009,373,000,0007,120,000,0009,761,000,0009,652,000,00012,155,000,0004,240,000,00013,842,000,00011,878,000,0004,401,000,000-7,633,000,0008,717,000,00029,176,000,0007,729,000,00039,852,000,0009,138,000,0009,801,000,00047,655,000,00018,687,000,000
Dividend
Oct 09, 2024215 ZAR/sh
Earnings
Feb 26, 2025

Profile

FirstRand Limited, together with its subsidiaries, provides banking, transactional, lending, investment, and insurance products and services in South Africa, rest of Africa, the United Kingdom, and internationally. The company offers deposit and savings products; personal loans; and asset and invoice finance, as well as SME commercial, residential, and buy-to-let mortgages. It also provides life and short-term insurance products; card-acquiring services; and vehicle finance, installment credit and fleet management, and corporate and investment banking services. In addition, the company offers asset management, as well as vehicle-related insurance services. It serves retail, commercial, corporate, and public sector customers, as well as small business, agricultural, medium corporate, parastatal, and government entities. The company was incorporated in 1966 and is based in Sandton, South Africa.
IPO date
Jul 01, 1992
Employees
50,389
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
126,953,000
-3.81%
131,986,000
15.15%
114,623,000
5.67%
Cost of revenue
(7,159,000)
7,311,000
6,274,000
Unusual Expense (Income)
NOPBT
134,112,000
124,675,000
108,349,000
NOPBT Margin
105.64%
94.46%
94.53%
Operating Taxes
11,841,000
12,193,000
12,193,000
Tax Rate
8.83%
9.78%
11.25%
NOPAT
122,271,000
112,482,000
96,156,000
Net income
39,709,000
6.03%
37,450,000
11.46%
33,599,000
22.09%
Dividends
(23,676,000)
(29,110,000)
(18,228,000)
Dividend yield
5.49%
7.58%
5.21%
Proceeds from repurchase of equity
7,090,000
(1,715,000)
BB yield
-1.64%
0.45%
Debt
Debt current
22,902,000
29,058,000
Long-term debt
18,869,000
208,752,000
Deferred revenue
2,668,000
2,524,000
Other long-term liabilities
(3,420,000)
1,613,495,000
Net debt
(677,627,000)
(666,621,000)
(348,048,000)
Cash flow
Cash from operating activities
18,687,000
47,655,000
9,801,000
CAPEX
(6,360,000)
(5,190,000)
(3,674,000)
Cash from investing activities
(5,991,000)
(4,295,000)
(3,298,000)
Cash from financing activities
2,806,000
(8,490,000)
(2,506,000)
FCF
490,329,000
118,619,000
92,743,000
Balance
Cash
162,874,000
175,304,000
109,115,000
Long term investments
514,753,000
533,088,000
476,743,000
Excess cash
671,279,350
701,792,700
580,126,850
Stockholders' equity
210,164,000
176,887,000
165,678,000
Invested Capital
1,611,516,000
2,096,248,000
1,844,088,000
ROIC
6.60%
5.71%
5.37%
ROCE
7.36%
5.48%
5.39%
EV
Common stock shares outstanding
5,604,533
5,605,719
5,607,387
Price
76.93
12.32%
68.49
9.85%
62.35
16.35%
Market cap
431,156,730
12.30%
383,935,718
9.81%
349,620,559
16.33%
EV
(241,609,270)
(278,397,282)
10,374,559
EBITDA
139,210,000
129,217,000
112,899,000
EV/EBITDA
0.09
Interest
106,070,000
84,790,000
54,502,000
Interest/NOPBT
79.09%
68.01%
50.30%