Loading...
XJSE
FBR
Market cap297mUSD
Oct 10, Last price  
5,186.00ZAR
1D
-2.56%
1Q
-14.34%
Jan 2017
-99.67%
Name

Famous Brands Ltd

Chart & Performance

D1W1MN
P/E
9.49
P/S
0.63
EPS
5.47
Div Yield, %
3.16%
Shrs. gr., 5y
0.02%
Rev. gr., 5y
1.26%
Revenues
8.28b
+3.23%
669,178,000872,151,0001,190,301,0001,549,244,0001,674,330,0001,878,036,0002,155,615,0002,516,287,0002,825,979,0003,283,342,0004,308,318,0005,720,363,0007,023,095,0007,179,536,0007,780,315,0004,683,828,0006,476,354,0007,443,924,0008,023,793,0008,282,653,000
Net income
548m
+19.68%
70,875,00087,114,000131,081,000147,902,000191,640,000230,999,000266,811,000328,805,000401,637,000465,756,000527,699,000413,747,00021,618,000-480,400,000362,264,000-1,239,079,000317,657,000524,109,000457,566,000547,614,000
CFO
457m
+32.93%
61,668,000115,225,000124,097,00000130,283,00097,174,000118,630,000152,474,000184,473,00076,169,000268,755,000623,912,000567,125,000691,939,000337,399,000532,754,000322,204,000343,715,000456,889,000
Dividend
Jul 17, 2024164 ZAR/sh

Profile

Famous Brands Limited, through its subsidiaries, operates as a quick service, fast casual, and casual dining restaurant franchisor. It operates through Brands, Supply Chain, Corporate, UK, and AME segments. The company operates branded franchised and company-owned restaurants, and master license agreements. It operates a portfolio of 19 brands represented through a franchise network of 2,773 restaurants in South Africa, the rest of Africa, the Middle East, and the United Kingdom. It also manufactures and supplies food or other products to franchisees or customers; and provides logistics services. The company was formerly known as Steers Holdings Limited and changed its name to Famous Brands Limited in 2004. Famous Brands Limited was incorporated in 1969 and is headquartered in Midrand, South Africa.
URL
https://www.famousbrands.co.za/
IPO date
Jan 30, 1995
Employees
3,989
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2025‑022024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
8,282,653
3.23%
8,023,793
7.79%
7,443,924
14.94%
Cost of revenue
5,651,446
5,490,061
5,047,240
Unusual Expense (Income)
NOPBT
2,631,207
2,533,732
2,396,684
NOPBT Margin
31.77%
31.58%
32.20%
Operating Taxes
221,694
199,840
213,986
Tax Rate
8.43%
7.89%
8.93%
NOPAT
2,409,513
2,333,892
2,182,698
Net income
547,614
19.68%
457,566
-12.70%
524,109
64.99%
Dividends
(314,308)
(371,307)
(330,284)
Dividend yield
5.56%
6.54%
4.95%
Proceeds from repurchase of equity
(17,900)
(29,124)
1,518,346
BB yield
0.32%
0.51%
-22.78%
Debt
Debt current
306,922
202,111
246,363
Long-term debt
1,429,086
1,642,933
1,649,571
Deferred revenue
1,025,364
Other long-term liabilities
2,201
2,421
(1,023,170)
Net debt
1,239,545
1,440,310
1,569,445
Cash flow
Cash from operating activities
456,889
343,715
322,204
CAPEX
(169,098)
(154,254)
(162,282)
Cash from investing activities
(167,342)
(182,693)
(354,979)
Cash from financing activities
(192,042)
(419,555)
(77,681)
FCF
2,323,574
2,168,199
2,382,582
Balance
Cash
441,436
355,862
310,934
Long term investments
55,027
48,872
15,555
Excess cash
82,330
3,544
Stockholders' equity
951,324
915,330
1,435,477
Invested Capital
2,650,301
2,600,790
2,460,608
ROIC
91.77%
92.22%
95.62%
ROCE
93.25%
94.18%
94.05%
EV
Common stock shares outstanding
100,364
100,210
100,239
Price
56.33
-0.56%
56.65
-14.81%
66.50
-7.03%
Market cap
5,653,498
-0.41%
5,676,895
-14.84%
6,665,876
-7.11%
EV
7,009,717
7,244,130
8,990,388
EBITDA
2,835,410
2,742,013
2,589,542
EV/EBITDA
2.47
2.64
3.47
Interest
146,612
161,009
118,439
Interest/NOPBT
5.57%
6.35%
4.94%