Loading...
XJSEEQU
Market cap625mUSD
Dec 20, Last price  
1,457.00ZAR
1D
0.14%
1Q
0.07%
Jan 2017
-7.78%
IPO
36.17%
Name

Equites Property Fund Ltd

Chart & Performance

D1W1MN
XJSE:EQU chart
P/E
993.73
P/S
448.00
EPS
1.47
Div Yield, %
0.12%
Shrs. gr., 5y
11.90%
Rev. gr., 5y
27.24%
Revenues
2.48b
-22.68%
130,592,000335,679,000502,431,000573,698,000766,158,000993,699,0001,185,380,0001,687,571,0003,212,750,0002,484,186,000
Net income
1.15b
P
184,031,000383,870,000784,746,000870,188,000669,856,000682,167,000407,499,0002,032,661,000-638,793,0001,151,765,000
CFO
-281m
L+818.43%
43,158,0006,417,000-54,046,000-7,956,00054,418,00025,478,000-78,891,000-428,125,000-30,570,000-280,764,000
Dividend
Jun 05, 202465.753 ZAR/sh
Earnings
May 12, 2025

Profile

Equites is a listed Real Estate Investment Trust (“REIT”) with a focus on owning and developing modern, well-located logistics properties let to A-grade tenants on long-dated leases. Equites has established itself as a leading owner and developer of high-quality logistics assets in SA and the UK and is the only specialist logistics REIT listed on the JSE. This gives shareholders pure exposure to an asset class that is expected to outperform over time.
URL
https://www.equites.co.za/
IPO date
Jun 18, 2014
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
2,484,186
-22.68%
3,212,750
90.38%
1,687,571
42.37%
Cost of revenue
684,830
1,448,055
318,457
Unusual Expense (Income)
NOPBT
1,799,356
1,764,695
1,369,114
NOPBT Margin
72.43%
54.93%
81.13%
Operating Taxes
(39,557)
(25,911)
382,809
Tax Rate
27.96%
NOPAT
1,838,913
1,790,606
986,305
Net income
1,151,765
-280.30%
(638,793)
-131.43%
2,032,661
398.81%
Dividends
(1,404,240)
(1,516,504)
(1,228,043)
Dividend yield
Proceeds from repurchase of equity
(81,113)
(46,717)
3,791,691
BB yield
Debt
Debt current
2,631,904
3,523,601
1,026,304
Long-term debt
9,500,940
7,590,856
8,007,141
Deferred revenue
7,910,975
117,200
Other long-term liabilities
107,856
(7,590,856)
8,334
Net debt
11,434,224
10,705,315
8,402,665
Cash flow
Cash from operating activities
(280,764)
(30,570)
(428,125)
CAPEX
(6,476)
(11,378)
(1,555)
Cash from investing activities
(553,078)
(2,160,072)
(4,489,177)
Cash from financing activities
(360,825)
1,832,786
4,852,292
FCF
623,756
1,222,156
424,839
Balance
Cash
493,253
382,909
674,788
Long term investments
205,367
26,233
(44,008)
Excess cash
574,411
248,504
546,401
Stockholders' equity
16,945,498
28,358,714
31,563,286
Invested Capital
28,578,890
27,457,834
26,091,291
ROIC
6.56%
6.69%
4.33%
ROCE
6.14%
6.34%
5.06%
EV
Common stock shares outstanding
789,735
782,735
693,598
Price
Market cap
EV
EBITDA
1,821,285
1,772,457
1,376,137
EV/EBITDA
Interest
537,043
229,050
19,702
Interest/NOPBT
29.85%
12.98%
1.44%