Loading...
XJSE
EQU
Market cap669mUSD
May 21, Last price  
1,530.00ZAR
1D
0.00%
1Q
11.11%
Jan 2017
-3.16%
IPO
42.99%
Name

Equites Property Fund Ltd

Chart & Performance

D1W1MN
P/E
1,043.52
P/S
483.82
EPS
1.47
Div Yield, %
4.30%
Shrs. gr., 5y
11.90%
Rev. gr., 5y
26.52%
Revenues
2.48b
-22.68%
130,592,000335,679,000502,431,000573,698,000766,158,000993,699,0001,185,380,0001,687,571,0003,212,750,0002,484,186,000
Net income
1.15b
P
184,031,000383,870,000784,746,000870,188,000669,856,000682,167,000407,499,0002,032,661,000-638,793,0001,151,765,000
CFO
-281m
L+818.43%
43,158,0006,417,000-54,046,000-7,956,00054,418,00025,478,000-78,891,000-428,125,000-30,570,000-280,764,000
Dividend
Jun 05, 202465.753 ZAR/sh

Profile

Equites is a listed Real Estate Investment Trust (“REIT”) with a focus on owning and developing modern, well-located logistics properties let to A-grade tenants on long-dated leases. Equites has established itself as a leading owner and developer of high-quality logistics assets in SA and the UK and is the only specialist logistics REIT listed on the JSE. This gives shareholders pure exposure to an asset class that is expected to outperform over time.
URL
https://www.equites.co.za/
IPO date
Jun 18, 2014
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
2,484,186
-22.68%
3,212,750
90.38%
Cost of revenue
684,830
1,448,055
Unusual Expense (Income)
NOPBT
1,799,356
1,764,695
NOPBT Margin
72.43%
54.93%
Operating Taxes
(39,557)
(25,911)
Tax Rate
NOPAT
1,838,913
1,790,606
Net income
1,151,765
-280.30%
(638,793)
-131.43%
Dividends
(1,404,240)
(1,516,504)
Dividend yield
Proceeds from repurchase of equity
(81,113)
(46,717)
BB yield
Debt
Debt current
2,631,904
3,523,601
Long-term debt
9,500,940
7,590,856
Deferred revenue
7,910,975
Other long-term liabilities
107,856
(7,590,856)
Net debt
11,434,224
10,705,315
Cash flow
Cash from operating activities
(280,764)
(30,570)
CAPEX
(6,476)
(11,378)
Cash from investing activities
(553,078)
(2,160,072)
Cash from financing activities
(360,825)
1,832,786
FCF
623,756
1,222,156
Balance
Cash
493,253
382,909
Long term investments
205,367
26,233
Excess cash
574,411
248,504
Stockholders' equity
16,945,498
28,358,714
Invested Capital
28,578,890
27,457,834
ROIC
6.56%
6.69%
ROCE
6.14%
6.34%
EV
Common stock shares outstanding
789,735
782,735
Price
Market cap
EV
EBITDA
1,821,285
1,772,457
EV/EBITDA
Interest
537,043
229,050
Interest/NOPBT
29.85%
12.98%