XJSEENX
Market cap53mUSD
Dec 24, Last price
560.00ZAR
1D
3.38%
1Q
5.97%
Jan 2017
-68.39%
IPO
-70.20%
Name
enX Group Ltd
Chart & Performance
Profile
enX Group Limited, together with its subsidiaries, engages in the diversified businesses in the general industrial sector in South Africa. The company operates through three segments: enX Equipment, enX Fleet, and enX Petrochemicals. Its enX Equipment segment designs, supplies, and installs prime and standby power solutions, as well as preventative maintenance, refurbishment, diesel refuelling, and remote monitoring services; distributes industrial and marine diesel engines, spare parts, and components; and rents temporary/standby power. This segment also distributes professional woodworking equipment, tooling, and adhesives, as well as provides associated services, such as blade sharpening and equipment maintenance services. The company's enX Fleet segment provides a full spectrum of passenger vehicle services, including leasing, fleet management, outsourcing solutions, maintenance, warranty management, and vehicle tracking solutions; and fleet management solutions for commercial vehicle fleet owners, and logistics solutions. Its enX Petrochemicals segment is involved in the sale of lubricants, rubber, polyethylene, polystyrene and other chemical products. The company was formerly known as Austro Group Limited and changed its name to enX Group Limited in January 2015. The company was incorporated in 2001 and is based in Sandton, South Africa
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑08 | 2023‑08 | 2022‑08 | 2021‑08 | 2020‑08 | 2019‑08 | 2018‑08 | 2017‑08 | 2016‑08 | 2015‑08 | |
Income | ||||||||||
Revenues | 4,077,884 -2.79% | 4,194,783 -24.51% | 5,556,460 28.19% | |||||||
Cost of revenue | 3,494,666 | 3,636,394 | 4,061,703 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 583,218 | 558,389 | 1,494,757 | |||||||
NOPBT Margin | 14.30% | 13.31% | 26.90% | |||||||
Operating Taxes | 68,728 | 69,482 | 67,090 | |||||||
Tax Rate | 11.78% | 12.44% | 4.49% | |||||||
NOPAT | 514,490 | 488,907 | 1,427,667 | |||||||
Net income | 209,540 -29.18% | 295,862 29.01% | 229,340 38.60% | |||||||
Dividends | ||||||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (1,093,876) | (273,661) | (364,432) | |||||||
BB yield | 107.13% | 20.28% | 31.49% | |||||||
Debt | ||||||||||
Debt current | 245,912 | 232,836 | 803,353 | |||||||
Long-term debt | 47,243 | 65,073 | 999,505 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 62,735 | 59,732 | 61,033 | |||||||
Net debt | (720,031) | (122,153) | 572,639 | |||||||
Cash flow | ||||||||||
Cash from operating activities | (183,177) | 24,564 | 519,058 | |||||||
CAPEX | (39,472) | (119,983) | (43,509) | |||||||
Cash from investing activities | 979,428 | (109,263) | 500,147 | |||||||
Cash from financing activities | (434,597) | (561,100) | (817,098) | |||||||
FCF | 2,661,745 | 2,047,940 | (403,568) | |||||||
Balance | ||||||||||
Cash | 771,689 | 302,980 | 970,087 | |||||||
Long term investments | 241,497 | 117,082 | 260,132 | |||||||
Excess cash | 809,292 | 210,323 | 952,396 | |||||||
Stockholders' equity | 1,705,439 | 3,280,463 | 2,990,161 | |||||||
Invested Capital | 1,220,683 | 2,683,829 | 3,082,359 | |||||||
ROIC | 26.35% | 16.96% | 39.85% | |||||||
ROCE | 28.70% | 19.29% | 35.25% | |||||||
EV | ||||||||||
Common stock shares outstanding | 181,367 | 181,367 | 181,367 | |||||||
Price | 5.63 -24.33% | 7.44 16.61% | 6.38 7.23% | |||||||
Market cap | 1,021,095 -24.33% | 1,349,369 16.61% | 1,157,120 7.23% | |||||||
EV | 347,087 | 2,001,191 | 2,503,997 | |||||||
EBITDA | 622,294 | 1,070,867 | 2,010,663 | |||||||
EV/EBITDA | 0.56 | 1.87 | 1.25 | |||||||
Interest | 39,408 | 35,274 | 136,196 | |||||||
Interest/NOPBT | 6.76% | 6.32% | 9.11% |