Loading...
XJSE
EMI
Market cap318mUSD
Jun 25, Last price  
1,080.00ZAR
1D
0.19%
1Q
2.08%
Jan 2017
-99.24%
IPO
15.51%
Name

Emira Property Fund

Chart & Performance

D1W1MN
P/E
1,091.34
P/S
304.33
EPS
0.99
Div Yield, %
5.12%
Shrs. gr., 5y
-0.55%
Rev. gr., 5y
1.92%
Revenues
1.85b
+7.34%
407,088,000451,950,0001,244,134,0001,868,981,0001,082,688,0001,162,179,0001,223,960,0001,253,379,0001,342,244,0001,476,358,0001,811,968,0001,796,951,0001,721,360,0001,771,585,0001,686,962,0001,501,114,0001,476,324,0001,456,949,0001,727,921,0131,854,801,000
Net income
517m
-53.01%
471,856,000908,336,000134,660,000555,246,000323,388,000514,557,000541,721,000581,037,0001,441,444,0001,195,343,0001,910,187,000640,080,000712,179,000848,486,000882,509,000-734,178,000467,285,000968,583,0001,100,743,914517,236,000
CFO
-45m
L
-7,570,000072,349,000135,186,00063,821,00029,856,000-112,146,000-86,284,000-45,340,00042,771,000-32,270,000-20,029,000-53,472,000-103,020,000-185,271,000-452,410,00010,729,000-215,602,000491,312,000-45,199,000
Dividend
Jun 26, 202455.28 ZAR/sh

Profile

Emira is a diversified real estate investment trust (“REIT”) company, with a property portfolio of predominantly South African assets, and a growing component of offshore assets. The Company listed on the JSE in November 2003, in the real estate investment trusts sector. In line with its strategic objectives, Emira's property portfolio spans multiple sectors, namely office, retail and industrial, with a new element of residential. The Company is focused on growing the quality and value of its property portfolio, in order to sustain and enhance its distribution growth to shareholders. This is achieved via selective acquisitions and disposals, as well as refurbishments, upgrades and the redevelopment of specific properties. To this end, all investment decisions are reinforced by Emira's stringent investment criteria to enhance yields and improve the performance of the portfolio.
URL
https://www.emira.co.za/
IPO date
Dec 12, 2003
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
1,854,801
7.34%
1,727,921
18.60%
1,456,949
-1.31%
Cost of revenue
1,004,303
921,859
783,787
Unusual Expense (Income)
NOPBT
850,498
806,062
673,162
NOPBT Margin
45.85%
46.65%
46.20%
Operating Taxes
4
(2,679)
1,730
Tax Rate
0.00%
0.26%
NOPAT
850,494
808,740
671,432
Net income
517,236
-53.01%
1,100,744
13.64%
968,583
107.28%
Dividends
(473,088)
(651,924)
(604,040)
Dividend yield
Proceeds from repurchase of equity
(41,696)
(18,644)
(29,704)
BB yield
Debt
Debt current
1,908,913
2,409,906
1,433,720
Long-term debt
4,651,239
4,576,422
4,260,720
Deferred revenue
Other long-term liabilities
139,208
265,022
192,020
Net debt
3,596,074
4,157,808
2,618,342
Cash flow
Cash from operating activities
(45,199)
491,312
(215,602)
CAPEX
(477)
(69)
(86)
Cash from investing activities
1,076,025
(225,706)
(112,483)
Cash from financing activities
(1,452,096)
(209,846)
292,289
FCF
(11,276,161)
1,812,930
(226,680)
Balance
Cash
180,758
125,045
66,776
Long term investments
2,783,320
2,703,475
3,009,322
Excess cash
2,871,338
2,742,124
3,003,251
Stockholders' equity
8,367,182
8,525,689
7,866,331
Invested Capital
12,116,855
12,961,676
10,669,271
ROIC
6.78%
6.84%
6.36%
ROCE
5.67%
5.13%
4.92%
EV
Common stock shares outstanding
489,334
489,334
489,334
Price
Market cap
EV
EBITDA
851,380
807,136
673,954
EV/EBITDA
Interest
584,294
515,893
396,629
Interest/NOPBT
68.70%
64.00%
58.92%