Loading...
XJSE
EMH
Market cap70mUSD
Jun 10, Last price  
288.00ZAR
Name

eMedia Holdings Ltd

Chart & Performance

D1W1MN
P/E
567.87
P/S
41.45
EPS
0.51
Div Yield, %
5.56%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
5.05%
Revenues
3.08b
-2.07%
3,745,145,0003,686,322,0003,793,357,0003,867,565,0002,883,102,0002,586,923,0002,420,604,0002,506,794,0002,513,486,0003,387,121,0002,396,385,0002,431,315,0002,582,733,0002,196,250,0002,405,548,0002,520,448,0002,444,023,0003,206,002,0003,142,175,0003,076,980,000
Net income
225m
-11.35%
55,435,00086,681,00050,762,000-184,069,000-284,560,000-203,456,0008,576,000136,944,00040,851,000-11,157,000124,813,000-63,592,000104,760,000-1,599,426,000117,616,000-1,804,166,000138,452,000426,420,000253,347,000224,603,000
CFO
400m
+2,764.66%
130,506,000116,817,000-161,019,0006,023,000-162,040,000149,628,000-57,281,00039,386,000202,584,000217,444,000-418,639,000336,152,000269,096,00020,966,000205,148,000214,474,000155,880,000369,492,00013,976,000400,365,000
Dividend
Jun 12, 202416 ZAR/sh

Profile

eMedia Holdings Limited, an investment holding company, operates in media sector in South Africa. The company operates e.tv, a free-to-air commercial television station; eNCA, a 24-hour news channel; Openview HD, a free-to-air satellite television platform; and eVOD, a video and demand platform allowing to watch shows and movies on any device, at any time. It also provides property and facilities services, provide solutions for media companies. The company was formerly known as Seardel Investment Corporation Limited and changed its name to eMedia Holdings Limited in November 2015. eMedia Holdings Limited was founded in 1957 and is based in Johannesburg, South Africa. eMedia Holdings Limited operates as a subsidiary of Hosken Consolidated Investments Limited.
URL
https://emediaholdings.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑03
Income
Revenues
3,076,980
-2.07%
3,142,175
-1.99%
Cost of revenue
2,601,721
2,483,892
Unusual Expense (Income)
NOPBT
475,259
658,283
NOPBT Margin
15.45%
20.95%
Operating Taxes
124,873
137,066
Tax Rate
26.27%
20.82%
NOPAT
350,386
521,217
Net income
224,603
-11.35%
253,347
-40.59%
Dividends
(253,287)
(284,522)
Dividend yield
17.54%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
138,321
111,045
Long-term debt
678,341
457,696
Deferred revenue
(1,765)
(1,765)
Other long-term liabilities
1
1,765
Net debt
553,578
225,762
Cash flow
Cash from operating activities
400,365
13,976
CAPEX
(89,383)
(256,858)
Cash from investing activities
(136,007)
(202,834)
Cash from financing activities
(235,397)
133,067
FCF
552
316,970
Balance
Cash
172,312
143,351
Long term investments
90,772
199,628
Excess cash
109,235
185,870
Stockholders' equity
4,223,507
4,142,923
Invested Capital
4,755,553
4,435,949
ROIC
7.62%
12.10%
ROCE
8.81%
12.79%
EV
Common stock shares outstanding
442,869
442,869
Price
3.26
 
Market cap
1,443,753
 
EV
3,310,302
EBITDA
1,476,540
1,707,842
EV/EBITDA
2.24
Interest
67,105
45,614
Interest/NOPBT
14.12%
6.93%