Loading...
XJSEEMH
Market cap84mUSD
Dec 20, Last price  
355.00ZAR
1D
0.00%
Name

eMedia Holdings Ltd

Chart & Performance

D1W1MN
XJSE:EMH chart
P/E
699.98
P/S
51.10
EPS
0.51
Div Yield, %
0.16%
Shrs. gr., 5y
-0.04%
Rev. gr., 5y
5.05%
Revenues
3.08b
-2.07%
3,745,145,0003,686,322,0003,793,357,0003,867,565,0002,883,102,0002,586,923,0002,420,604,0002,506,794,0002,513,486,0003,387,121,0002,396,385,0002,431,315,0002,582,733,0002,196,250,0002,405,548,0002,520,448,0002,444,023,0003,206,002,0003,142,175,0003,076,980,000
Net income
225m
-11.35%
55,435,00086,681,00050,762,000-184,069,000-284,560,000-203,456,0008,576,000136,944,00040,851,000-11,157,000124,813,000-63,592,000104,760,000-1,599,426,000117,616,000-1,804,166,000138,452,000426,420,000253,347,000224,603,000
CFO
400m
+2,764.66%
130,506,000116,817,000-161,019,0006,023,000-162,040,000149,628,000-57,281,00039,386,000202,584,000217,444,000-418,639,000336,152,000269,096,00020,966,000205,148,000214,474,000155,880,000369,492,00013,976,000400,365,000
Dividend
Jun 12, 202416 ZAR/sh
Earnings
May 21, 2025

Profile

eMedia Holdings Limited, an investment holding company, operates in media sector in South Africa. The company operates e.tv, a free-to-air commercial television station; eNCA, a 24-hour news channel; Openview HD, a free-to-air satellite television platform; and eVOD, a video and demand platform allowing to watch shows and movies on any device, at any time. It also provides property and facilities services, provide solutions for media companies. The company was formerly known as Seardel Investment Corporation Limited and changed its name to eMedia Holdings Limited in November 2015. eMedia Holdings Limited was founded in 1957 and is based in Johannesburg, South Africa. eMedia Holdings Limited operates as a subsidiary of Hosken Consolidated Investments Limited.
URL
https://emediaholdings.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
3,076,980
-2.07%
3,142,175
-1.99%
3,206,002
31.18%
Cost of revenue
2,601,721
2,483,892
2,539,302
Unusual Expense (Income)
NOPBT
475,259
658,283
666,700
NOPBT Margin
15.45%
20.95%
20.80%
Operating Taxes
124,873
137,066
101,046
Tax Rate
26.27%
20.82%
15.16%
NOPAT
350,386
521,217
565,654
Net income
224,603
-11.35%
253,347
-40.59%
426,420
207.99%
Dividends
(253,287)
(284,522)
(160,465)
Dividend yield
17.54%
9.10%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
138,321
111,045
100,086
Long-term debt
678,341
457,696
361,079
Deferred revenue
(1,765)
(1,765)
(1,765)
Other long-term liabilities
1
1,765
1,765
Net debt
553,578
225,762
64,257
Cash flow
Cash from operating activities
400,365
13,976
369,492
CAPEX
(89,383)
(256,858)
(84,497)
Cash from investing activities
(136,007)
(202,834)
(89,713)
Cash from financing activities
(235,397)
133,067
(139,045)
FCF
552
316,970
567,773
Balance
Cash
172,312
143,351
199,142
Long term investments
90,772
199,628
197,766
Excess cash
109,235
185,870
236,608
Stockholders' equity
4,223,507
4,142,923
4,049,757
Invested Capital
4,755,553
4,435,949
4,177,165
ROIC
7.62%
12.10%
13.53%
ROCE
8.81%
12.79%
13.51%
EV
Common stock shares outstanding
442,869
442,869
442,994
Price
3.26
 
3.98
 
Market cap
1,443,753
 
1,763,116
 
EV
3,310,302
3,103,557
EBITDA
1,476,540
1,707,842
1,652,194
EV/EBITDA
2.24
1.88
Interest
67,105
45,614
28,488
Interest/NOPBT
14.12%
6.93%
4.27%