Loading...
XJSEDTC
Market cap534mUSD
Dec 20, Last price  
4,459.00ZAR
1D
1.85%
1Q
24.03%
Jan 2017
-9.88%
Name

Datatec Ltd

Chart & Performance

D1W1MN
XJSE:DTC chart
P/E
1,153.75
P/S
9.68
EPS
0.21
Div Yield, %
0.00%
Shrs. gr., 5y
-0.62%
Rev. gr., 5y
4.73%
Revenues
5.46b
+6.12%
2,537,963,0002,714,750,7333,167,772,7894,007,932,2854,191,671,5553,738,027,1714,302,972,4365,033,393,4155,246,667,0005,688,054,0006,443,536,0006,454,782,0006,083,383,0003,923,715,0004,332,381,0004,304,845,0004,109,463,0004,636,782,0005,143,125,0005,457,947,000
Net income
46m
-42.99%
52,258,00037,774,04560,049,25675,653,50658,695,42329,973,83541,893,76084,846,00078,077,00055,780,00073,772,00039,949,0003,038,00044,359,00013,134,00014,239,0002,601,00033,902,00080,334,00045,801,000
CFO
93m
-15.94%
19,539,00052,207,000-3,626,00032,298,000151,670,000196,079,000-100,897,00032,942,000241,664,000-34,434,000115,400,00068,018,000-105,884,000-50,605,0008,025,000147,656,000172,009,00039,165,000110,628,00092,997,000
Dividend
Jul 17, 20242371.3235 ZAR/sh
Earnings
Jul 31, 2025

Profile

Datatec Limited, together with its subsidiaries, provides information and communication technology (ICT) solutions and services worldwide. The company operates in three segments: Westcon International; Logicalis; and Corporate and Management Consulting. The Westcon International segment distributes cyber security, network infrastructure, unified collaboration products, data center solutions, channel support services, and financing/leasing solutions for ICT customers. It offers solutions through a network of service providers, systems integrators, and specialty resellers under the Westcon and Comstor brands. The Logicalis segment provides ICT infrastructure solutions and services. The Corporate and Management Consulting segment provides strategic, trusted advisory, modeling, and market intelligence services to the telecoms, media, and technology industries. Datatec Limited was founded in 1986 and is headquartered in Sandown, South Africa.
URL
https://www.datatec.co.za/
IPO date
Dec 12, 1994
Employees
11,009
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
USD in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
5,457,947
6.12%
5,143,125
10.92%
4,636,782
12.83%
Cost of revenue
4,670,788
4,449,889
3,901,655
Unusual Expense (Income)
NOPBT
787,159
693,236
735,127
NOPBT Margin
14.42%
13.48%
15.85%
Operating Taxes
25,527
13,375
10,602
Tax Rate
3.24%
1.93%
1.44%
NOPAT
761,632
679,861
724,525
Net income
45,801
-42.99%
80,334
136.96%
33,902
1,203.42%
Dividends
(13,925)
(154,399)
(43,136)
Dividend yield
0.15%
2.00%
0.56%
Proceeds from repurchase of equity
(1,900)
(42,828)
81,788
BB yield
0.02%
0.56%
-1.07%
Debt
Debt current
607,476
604,229
466,046
Long-term debt
156,477
159,453
212,356
Deferred revenue
27,415
21,464
Other long-term liabilities
149,926
80,467
61,589
Net debt
186,444
167,865
211,022
Cash flow
Cash from operating activities
92,997
110,628
39,165
CAPEX
(20,772)
(36,669)
(24,841)
Cash from investing activities
(56,474)
76,469
(41,591)
Cash from financing activities
(28,529)
(91,316)
(63,677)
FCF
721,459
801,810
690,368
Balance
Cash
572,994
589,360
453,926
Long term investments
4,515
6,457
13,454
Excess cash
304,612
338,661
235,541
Stockholders' equity
200,260
544,022
654,159
Invested Capital
1,210,972
975,902
1,008,473
ROIC
69.65%
68.52%
77.67%
ROCE
55.78%
51.58%
57.79%
EV
Common stock shares outstanding
233,030
226,587
209,279
Price
40.26
18.31%
34.03
-7.02%
36.60
42.03%
Market cap
9,381,801
21.67%
7,710,764
0.67%
7,659,600
46.01%
EV
9,636,156
7,950,642
7,961,351
EBITDA
848,388
762,261
807,529
EV/EBITDA
11.36
10.43
9.86
Interest
68,715
46,574
33,580
Interest/NOPBT
8.73%
6.72%
4.57%