XJSEDRD
Market cap783mUSD
Dec 20, Last price
1,666.00ZAR
1D
0.18%
1Q
-4.85%
Jan 2017
124.83%
Name
DRDGOLD Ltd
Chart & Performance
Profile
DRDGOLD Limited, a gold mining company, engages in the surface gold tailings retreatment business in South Africa. The company is involved in the exploration, extraction, processing, and smelting activities. It recovers gold from surface tailings in the Witwatersrand basin in Gauteng province. The company was incorporated in 1895 and is headquartered in Johannesburg, South Africa. DRDGOLD Limited operates as a subsidiary of Sibanye Gold Limited.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑06 | 2023‑06 | 2022‑06 | 2021‑06 | 2020‑06 | 2019‑06 | 2018‑06 | 2017‑06 | 2016‑06 | 2015‑06 | |
Income | ||||||||||
Revenues | 6,239,700 13.53% | 5,496,300 7.38% | 5,118,500 -2.86% | |||||||
Cost of revenue | 4,629,200 | 4,083,900 | 3,902,700 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 1,610,500 | 1,412,400 | 1,215,800 | |||||||
NOPBT Margin | 25.81% | 25.70% | 23.75% | |||||||
Operating Taxes | 488,200 | 405,000 | 334,300 | |||||||
Tax Rate | 30.31% | 28.67% | 27.50% | |||||||
NOPAT | 1,122,300 | 1,007,400 | 881,500 | |||||||
Net income | 1,328,700 3.69% | 1,281,400 14.02% | 1,123,800 -21.95% | |||||||
Dividends | (731,700) | (515,300) | (513,300) | |||||||
Dividend yield | 5.38% | 29.89% | 60.40% | |||||||
Proceeds from repurchase of equity | ||||||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 6,900 | 11,300 | 19,500 | |||||||
Long-term debt | 51,500 | 68,100 | 85,100 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 627,200 | 572,600 | 528,100 | |||||||
Net debt | (1,556,000) | (3,338,900) | (3,272,500) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 1,845,200 | 1,655,600 | 1,497,800 | |||||||
CAPEX | (2,985,700) | (1,145,200) | (584,100) | |||||||
Cash from investing activities | (3,042,600) | (1,186,500) | (626,200) | |||||||
Cash from financing activities | (750,700) | (532,200) | (533,000) | |||||||
FCF | (1,771,000) | 135,200 | 607,100 | |||||||
Balance | ||||||||||
Cash | 521,500 | 2,460,000 | 2,514,900 | |||||||
Long term investments | 1,092,900 | 958,300 | 862,200 | |||||||
Excess cash | 1,302,415 | 3,143,485 | 3,121,175 | |||||||
Stockholders' equity | 6,889,400 | 6,295,100 | 5,475,500 | |||||||
Invested Capital | 6,243,385 | 3,735,715 | 2,891,325 | |||||||
ROIC | 22.49% | 30.40% | 31.47% | |||||||
ROCE | 18.94% | 18.98% | 18.81% | |||||||
EV | ||||||||||
Common stock shares outstanding | 865,547 | 86,496 | 86,096 | |||||||
Price | 15.72 -21.12% | 19.93 101.93% | 9.87 -33.89% | |||||||
Market cap | 13,606,406 689.29% | 1,723,870 102.86% | 849,772 -33.90% | |||||||
EV | 12,050,406 | (1,614,530) | (2,422,228) | |||||||
EBITDA | 1,880,900 | 1,629,900 | 1,483,400 | |||||||
EV/EBITDA | 6.41 | |||||||||
Interest | 67,600 | 70,400 | 72,900 | |||||||
Interest/NOPBT | 4.20% | 4.98% | 6.00% |