XJSECPI
Market cap20bUSD
Dec 20, Last price
317,638.00ZAR
1D
-0.29%
1Q
4.09%
Jan 2017
357.03%
Name
Capitec Bank Holdings Ltd
Chart & Performance
Profile
Capitec Bank Holdings Limited, through its subsidiaries, provides various banking products and services in South Africa. The company operates through three segments: Retail Bank, Business Bank, and Insurance. It offers transactional banking services; fixed and tax-free savings, and call and notice deposits; term loans, credit facilities, mortgage loans, overdrafts, instalment sales and leases, credit and debit cards, and access facilities; rental finance; payment services; and merchant services, as well as credit and life insurance products. The company also provides treasury products comprising foreign exchange spot trades and foreign exchange forward contracts; and internet banking and mobile banking services. It operates approximately 853 branches; and 2,863 automated teller machines, dual note recyclers, and coin and note recyclers. The company was incorporated in 1999 and is based in Stellenbosch, South Africa.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | 2015‑02 | |
Income | ||||||||||
Revenues | 27,295,219 -9.94% | 30,307,418 12.41% | 26,961,334 17.20% | |||||||
Cost of revenue | 20,469,370 | 2,102,628 | 1,988,020 | |||||||
Unusual Expense (Income) | ||||||||||
NOPBT | 6,825,849 | 28,204,790 | 24,973,314 | |||||||
NOPBT Margin | 25.01% | 93.06% | 92.63% | |||||||
Operating Taxes | 2,880,807 | 2,491,811 | 2,407,724 | |||||||
Tax Rate | 42.20% | 8.83% | 9.64% | |||||||
NOPAT | 3,945,042 | 25,712,979 | 22,565,590 | |||||||
Net income | 10,566,937 15.47% | 9,151,472 7.32% | 8,527,022 91.27% | |||||||
Dividends | (5,023,115) | (6,189,475) | (3,238,052) | |||||||
Dividend yield | ||||||||||
Proceeds from repurchase of equity | (100,799) | (79,628) | (1,862) | |||||||
BB yield | ||||||||||
Debt | ||||||||||
Debt current | 1,720,817 | 392,229 | 546,759 | |||||||
Long-term debt | 3,683,200 | 6,777,785 | 6,606,021 | |||||||
Deferred revenue | ||||||||||
Other long-term liabilities | 51,203,752 | (2,428,094) | (2,274,970) | |||||||
Net debt | (809,774) | (82,655,787) | (84,387,036) | |||||||
Cash flow | ||||||||||
Cash from operating activities | 5,557,591 | 4,254,882 | 14,015,537 | |||||||
CAPEX | (1,038,114) | (1,163,263) | (862,540) | |||||||
Cash from investing activities | (11,570,240) | (1,522,222) | (25,277,646) | |||||||
Cash from financing activities | 3,942,025 | (6,009,999) | (3,810,031) | |||||||
FCF | 106,679,241 | 24,276,979 | 22,633,745 | |||||||
Balance | ||||||||||
Cash | 5,453,131 | 27,795,010 | 28,118,480 | |||||||
Long term investments | 760,660 | 62,030,791 | 63,421,336 | |||||||
Excess cash | 4,849,030 | 88,310,430 | 90,191,749 | |||||||
Stockholders' equity | 38,075,209 | 33,631,063 | 30,066,690 | |||||||
Invested Capital | 95,289,332 | 156,246,027 | 145,910,982 | |||||||
ROIC | 3.14% | 17.02% | 16.32% | |||||||
ROCE | 6.82% | 14.85% | 14.19% | |||||||
EV | ||||||||||
Common stock shares outstanding | 115,589 | 115,617 | 115,800 | |||||||
Price | ||||||||||
Market cap | ||||||||||
EV | ||||||||||
EBITDA | 8,193,255 | 29,355,728 | 26,197,401 | |||||||
EV/EBITDA | ||||||||||
Interest | 9,341,813 | 6,992,691 | 4,837,898 | |||||||
Interest/NOPBT | 136.86% | 24.79% | 19.37% |