Loading...
XJSE
CMH
Market cap131mUSD
Jun 13, Last price  
3,151.00ZAR
Name

Combined Motor Holdings Ltd

Chart & Performance

D1W1MN
P/E
577.01
P/S
18.36
EPS
5.46
Div Yield, %
6.98%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
2.85%
Revenues
12.84b
+3.26%
4,454,213,0006,756,951,0009,085,649,0008,811,995,0006,581,641,0006,507,518,0007,362,224,0008,293,728,0008,971,811,00010,831,384,00010,737,862,00011,016,150,00010,224,900,00010,572,596,00011,154,757,00011,156,167,0008,579,558,00011,167,798,00012,434,375,00012,839,564,000
Net income
408m
-7.89%
113,051,000166,110,000193,678,000111,908,0002,060,00054,783,000130,336,000144,146,000186,399,000169,440,000152,387,000182,502,000196,983,000247,358,000228,166,000190,519,000168,763,000374,887,000443,461,000408,484,000
CFO
720m
+32.74%
137,365,000060,778,000-36,325,00068,840,000000-16,986,000395,324,000346,230,000511,374,000193,600,000133,901,000576,411,000461,301,000440,252,000393,997,000542,363,000719,932,000
Dividend
Jun 12, 2024220 ZAR/sh

Profile

Combined Motor Holdings Limited, an investment holding company, engages in the motor retail and car hire businesses in South Africa. It offers new and used vehicles, parts, and related services; and life, disability, dread disease, retrenchment, and vehicle and component warranty insurance products, as well as vehicle financing solutions. The company also operates a fleet of approximately 7,000 vehicles through First Car Rental. In addition, it is involved in the distribution and franchising business; distribution of consumables, digital marketing, and workshop equipment; and supply and installation of workshop lifting, lubrication and diagnostic equipment, and the supply of waterless car wash systems. Combined Motor Holdings Limited was founded in 1976 and is headquartered in Umhlanga, South Africa.
URL
https://www.cmh.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
12,839,564
3.26%
12,434,375
11.34%
Cost of revenue
10,928,901
10,532,017
Unusual Expense (Income)
NOPBT
1,910,663
1,902,358
NOPBT Margin
14.88%
15.30%
Operating Taxes
148,472
176,979
Tax Rate
7.77%
9.30%
NOPAT
1,762,191
1,725,379
Net income
408,484
-7.89%
443,461
18.29%
Dividends
(288,736)
(293,972)
Dividend yield
14.31%
13.29%
Proceeds from repurchase of equity
(43,820)
BB yield
2.17%
Debt
Debt current
122,881
1,048,588
Long-term debt
2,608,600
1,481,803
Deferred revenue
7,099
3,424
Other long-term liabilities
(266,425)
Net debt
1,881,744
(150,015)
Cash flow
Cash from operating activities
719,932
542,363
CAPEX
(48,976)
(67,238)
Cash from investing activities
38,049
(7,060)
Cash from financing activities
(704,752)
(591,166)
FCF
2,201,050
1,189,595
Balance
Cash
815,105
761,876
Long term investments
34,632
1,918,530
Excess cash
207,759
2,058,687
Stockholders' equity
1,367,720
2,520,600
Invested Capital
2,071,523
781,510
ROIC
123.53%
163.90%
ROCE
83.83%
61.24%
EV
Common stock shares outstanding
76,222
77,150
Price
26.48
-7.67%
28.68
2.47%
Market cap
2,018,359
-8.78%
2,212,662
2.82%
EV
3,900,103
3,318,962
EBITDA
2,205,235
2,244,492
EV/EBITDA
1.77
1.48
Interest
280,013
192,764
Interest/NOPBT
14.66%
10.13%