Loading...
XJSECMH
Market cap132mUSD
Dec 23, Last price  
3,273.00ZAR
1D
-3.39%
1Q
-11.49%
Jan 2017
75.50%
Name

Combined Motor Holdings Ltd

Chart & Performance

D1W1MN
XJSE:CMH chart
P/E
599.36
P/S
19.07
EPS
5.46
Div Yield, %
0.12%
Shrs. gr., 5y
0.21%
Rev. gr., 5y
2.85%
Revenues
12.84b
+3.26%
4,454,213,0006,756,951,0009,085,649,0008,811,995,0006,581,641,0006,507,518,0007,362,224,0008,293,728,0008,971,811,00010,831,384,00010,737,862,00011,016,150,00010,224,900,00010,572,596,00011,154,757,00011,156,167,0008,579,558,00011,167,798,00012,434,375,00012,839,564,000
Net income
408m
-7.89%
113,051,000166,110,000193,678,000111,908,0002,060,00054,783,000130,336,000144,146,000186,399,000169,440,000152,387,000182,502,000196,983,000247,358,000228,166,000190,519,000168,763,000374,887,000443,461,000408,484,000
CFO
720m
+32.74%
137,365,000060,778,000-36,325,00068,840,000000-16,986,000395,324,000346,230,000511,374,000193,600,000133,901,000576,411,000461,301,000440,252,000393,997,000542,363,000719,932,000
Dividend
Jun 12, 2024220 ZAR/sh
Earnings
May 05, 2025

Profile

Combined Motor Holdings Limited, an investment holding company, engages in the motor retail and car hire businesses in South Africa. It offers new and used vehicles, parts, and related services; and life, disability, dread disease, retrenchment, and vehicle and component warranty insurance products, as well as vehicle financing solutions. The company also operates a fleet of approximately 7,000 vehicles through First Car Rental. In addition, it is involved in the distribution and franchising business; distribution of consumables, digital marketing, and workshop equipment; and supply and installation of workshop lifting, lubrication and diagnostic equipment, and the supply of waterless car wash systems. Combined Motor Holdings Limited was founded in 1976 and is headquartered in Umhlanga, South Africa.
URL
https://www.cmh.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
12,839,564
3.26%
12,434,375
11.34%
11,167,798
30.17%
Cost of revenue
10,928,901
10,532,017
9,564,759
Unusual Expense (Income)
NOPBT
1,910,663
1,902,358
1,603,039
NOPBT Margin
14.88%
15.30%
14.35%
Operating Taxes
148,472
176,979
135,467
Tax Rate
7.77%
9.30%
8.45%
NOPAT
1,762,191
1,725,379
1,467,572
Net income
408,484
-7.89%
443,461
18.29%
374,887
122.14%
Dividends
(288,736)
(293,972)
(175,785)
Dividend yield
14.31%
13.29%
8.17%
Proceeds from repurchase of equity
(43,820)
BB yield
2.17%
Debt
Debt current
122,881
1,048,588
707,199
Long-term debt
2,608,600
1,481,803
1,241,974
Deferred revenue
7,099
3,424
Other long-term liabilities
(266,425)
Net debt
1,881,744
(150,015)
(316,865)
Cash flow
Cash from operating activities
719,932
542,363
393,997
CAPEX
(48,976)
(67,238)
(32,176)
Cash from investing activities
38,049
(7,060)
44,877
Cash from financing activities
(704,752)
(591,166)
(375,960)
FCF
2,201,050
1,189,595
1,083,641
Balance
Cash
815,105
761,876
817,739
Long term investments
34,632
1,918,530
1,448,299
Excess cash
207,759
2,058,687
1,707,648
Stockholders' equity
1,367,720
2,520,600
1,110,393
Invested Capital
2,071,523
781,510
1,323,852
ROIC
123.53%
163.90%
157.68%
ROCE
83.83%
61.24%
65.85%
EV
Common stock shares outstanding
76,222
77,150
76,886
Price
26.48
-7.67%
28.68
2.47%
27.99
80.58%
Market cap
2,018,359
-8.78%
2,212,662
2.82%
2,152,039
85.61%
EV
3,900,103
3,318,962
1,835,174
EBITDA
2,205,235
2,244,492
1,843,051
EV/EBITDA
1.77
1.48
1.00
Interest
280,013
192,764
124,105
Interest/NOPBT
14.66%
10.13%
7.74%