Loading...
XJSECKS
Market cap24mUSD
Dec 20, Last price  
3,001.00ZAR
1D
-9.06%
1Q
-6.97%
Jan 2017
-53.47%
Name

Crookes Brothers Ltd

Chart & Performance

D1W1MN
XJSE:CKS chart
P/E
746.96
P/S
62.93
EPS
4.02
Div Yield, %
0.00%
Shrs. gr., 5y
-0.20%
Rev. gr., 5y
4.79%
Revenues
728m
+18.22%
173,443,000201,469,000211,670,000246,879,000307,368,000305,883,000298,303,000361,964,000387,526,000439,019,000526,087,000542,712,000663,951,000657,223,000576,106,000703,677,000635,583,000678,602,000615,730,000727,913,000
Net income
61m
P
5,355,00027,860,00027,779,00041,932,00072,412,00020,260,000113,206,00078,261,00093,772,00079,144,00040,697,00060,465,00064,826,000-7,587,00025,584,0008,733,00023,235,00062,610,000-196,134,00061,326,000
CFO
139m
P
-7,936,00032,731,00024,144,00030,270,0003,990,00021,921,00016,738,00053,274,00057,546,000-1,868,00036,703,00068,748,00089,361,000-9,450,00079,746,00023,888,00052,580,00014,516,000-46,045,000139,364,000
Dividend
Aug 06, 2024200 ZAR/sh
Earnings
Jun 26, 2025

Profile

Crookes Brothers Limited, an investment holding company, produces agricultural products. The company offers sugar cane, bananas, deciduous fruits, and macadamia nuts. It is also involved in the development and sale of commercial, residential, and industrial properties. In addition, the company engages in rental of leased buildings, as well as tourism business. It has operations in South Africa, Eswatini, Swaziland, Zambia, and Mozambique. The company was founded in 1860 and is headquartered in Mount Edgecombe, South Africa.
URL
https://www.cbl.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
727,913
18.22%
615,730
-9.26%
678,602
6.77%
Cost of revenue
277,871
62,633
254,503
Unusual Expense (Income)
NOPBT
450,042
553,097
424,099
NOPBT Margin
61.83%
89.83%
62.50%
Operating Taxes
24,710
(13,348)
13,120
Tax Rate
5.49%
3.09%
NOPAT
425,332
566,445
410,979
Net income
61,326
-131.27%
(196,134)
-413.26%
62,610
169.46%
Dividends
(9,672)
Dividend yield
1.56%
Proceeds from repurchase of equity
(720)
(5,253)
205,898
BB yield
0.17%
1.21%
-33.31%
Debt
Debt current
229,079
278,917
102,922
Long-term debt
350,639
438,216
452,853
Deferred revenue
71,704
73,366
Other long-term liabilities
123,661
44,290
37,586
Net debt
169,667
537,671
373,667
Cash flow
Cash from operating activities
139,364
(46,045)
14,516
CAPEX
(32,754)
(77,346)
(94,410)
Cash from investing activities
131,842
(60,775)
(67,449)
Cash from financing activities
(164,815)
119,225
25,722
FCF
756,723
412,865
358,092
Balance
Cash
155,052
57,441
42,826
Long term investments
254,999
122,021
139,282
Excess cash
373,655
148,676
148,178
Stockholders' equity
871,379
1,738,026
2,069,984
Invested Capital
1,245,223
1,521,196
1,499,003
ROIC
30.75%
37.51%
28.40%
ROCE
25.89%
30.91%
24.06%
EV
Common stock shares outstanding
15,109
15,089
15,264
Price
27.99
-3.05%
28.87
-28.72%
40.50
-6.03%
Market cap
422,913
-2.92%
435,623
-29.53%
618,205
-6.03%
EV
665,643
1,979,221
2,202,132
EBITDA
513,813
717,222
490,392
EV/EBITDA
1.30
2.76
4.49
Interest
52,329
44,553
25,995
Interest/NOPBT
11.63%
8.06%
6.13%