Loading...
XJSECHP
Market cap74mUSD
Dec 20, Last price  
75.00ZAR
1D
-1.32%
1Q
0.00%
Jan 2017
-76.19%
IPO
-86.11%
Name

Choppies Enterprises Ltd

Chart & Performance

D1W1MN
XJSE:CHP chart
P/E
696.52
P/S
15.92
EPS
0.08
Div Yield, %
0.00%
Shrs. gr., 5y
0.63%
Rev. gr., 5y
-9.83%
Revenues
8.48b
+31.77%
2,435,488,1573,302,051,9184,028,826,0005,012,417,7885,945,234,0007,369,005,0008,852,397,00010,791,295,0009,620,187,0005,420,596,0005,330,761,0006,042,000,0006,433,000,0008,477,000,000
Net income
138m
-6.12%
121,769,066129,430,132153,300,978167,881,985202,826,000109,527,00083,923,000-418,075,000-393,662,000-330,359,00069,000,000140,000,000147,000,000138,000,000
CFO
679m
+40.29%
27,738,914194,160,707212,345,009196,615,4325,196,000199,039,000211,657,000419,927,000282,401,000161,893,000358,719,000463,000,000484,000,000679,000,000
Dividend
Oct 16, 20241.8087410000000002 ZAR/sh
Earnings
Feb 26, 2025

Profile

Choppies Enterprises Limited operates as a fast moving consumer goods retailer. The company operates hyper stores, superstores, and value stores under the Choppies brand. Its stores offer bakery, deli, butchery, fruit and vegetables, clothing, and private label products, including fresh, frozen, canned, dry foods, snacks, ethnic specialties, health and beauty care, household, and laundry products, as well as financial services. The company operates in Botswana, Zimbabwe, Zambia, and Namibia. Choppies Enterprises Limited was founded in 1986 and is based in Gaborone, Botswana.
IPO date
Jan 27, 2012
Employees
Domiciled in
BW
Incorporated in
BW

Valuation

Title
BWP in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
8,477,000
31.77%
6,433,000
6.47%
6,042,000
13.34%
Cost of revenue
7,205,000
5,406,000
5,002,000
Unusual Expense (Income)
NOPBT
1,272,000
1,027,000
1,040,000
NOPBT Margin
15.01%
15.96%
17.21%
Operating Taxes
43,000
15,000
35,000
Tax Rate
3.38%
1.46%
3.37%
NOPAT
1,229,000
1,012,000
1,005,000
Net income
138,000
-6.12%
147,000
5.00%
140,000
102.90%
Dividends
Dividend yield
Proceeds from repurchase of equity
301,000
BB yield
-35.52%
Debt
Debt current
426,000
400,000
312,000
Long-term debt
1,956,000
1,704,000
1,861,000
Deferred revenue
(23,000)
(856,000)
Other long-term liabilities
23,000
856,000
Net debt
2,176,000
1,882,000
2,088,000
Cash flow
Cash from operating activities
679,000
484,000
463,000
CAPEX
(163,000)
(185,000)
(122,000)
Cash from investing activities
(285,000)
(172,000)
(115,000)
Cash from financing activities
(406,000)
(180,000)
(324,000)
FCF
1,035,000
819,000
954,165
Balance
Cash
206,000
222,000
85,000
Long term investments
Excess cash
Stockholders' equity
570,000
444,000
6,000
Invested Capital
1,541,000
1,276,000
1,058,000
ROIC
87.26%
86.72%
91.36%
ROCE
80.81%
79.06%
96.83%
EV
Common stock shares outstanding
1,852,580
1,344,959
1,342,319
Price
0.67
6.35%
0.63
12.50%
0.56
-25.33%
Market cap
1,241,229
46.49%
847,324
12.72%
751,699
-23.12%
EV
3,292,229
3,000,324
3,054,699
EBITDA
1,559,000
1,220,000
1,281,000
EV/EBITDA
2.11
2.46
2.38
Interest
118,000
109,000
99,000
Interest/NOPBT
9.28%
10.61%
9.52%