Loading...
XJSE
BWN
Market cap66mUSD
Jun 13, Last price  
255.00ZAR
1D
2.00%
1Q
33.51%
Jan 2017
-65.86%
IPO
-75.12%
Name

Balwin Properties Ltd

Chart & Performance

D1W1MN
P/E
550.05
P/S
50.35
EPS
0.46
Div Yield, %
—
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
-2.05%
Revenues
2.36b
-29.17%
380,318,058734,018,9281,354,928,5292,083,512,3532,702,152,7632,454,635,0002,613,905,0002,914,453,0002,700,574,0003,125,269,0003,326,908,0002,356,284,000
Net income
216m
-50.57%
-7,690,919179,993,099335,174,309558,566,637660,740,576491,345,000452,383,000411,610,000336,156,000362,579,000436,267,000215,668,000
CFO
-308m
L
-107,946,31025,892,055-26,534,30581,237,925-593,487,268-390,238,000101,170,000394,632,000-484,840,000-141,109,000245,163,000-307,915,000
Dividend
Jun 21, 202314.1 ZAR/sh
Earnings
Aug 21, 2025

Profile

Balwin Properties Limited develops and sells residential properties in South Africa. The company offers sectional-title residential apartments. It also rents electronic communication products. The company was formerly known as Balwin Properties Proprietary Limited. Balwin Properties Limited was founded in 1996 and is headquartered in Johannesburg, South Africa.
URL
https://www.balwin.co.za/
IPO date
Oct 15, 2015
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
2,356,284
-29.17%
3,326,908
6.45%
Cost of revenue
1,690,629
2,366,758
Unusual Expense (Income)
NOPBT
665,655
960,150
NOPBT Margin
28.25%
28.86%
Operating Taxes
92,884
160,107
Tax Rate
13.95%
16.68%
NOPAT
572,771
800,043
Net income
215,668
-50.57%
436,267
20.32%
Dividends
(73,237)
(121,542)
Dividend yield
7.92%
8.29%
Proceeds from repurchase of equity
3,022,846
BB yield
-206.06%
Debt
Debt current
1,959,394
1,689,852
Long-term debt
1,113,887
1,269,199
Deferred revenue
1,268,426
Other long-term liabilities
(1,267,742)
Net debt
2,782,428
1,812,263
Cash flow
Cash from operating activities
(307,915)
245,163
CAPEX
(48,427)
(97,993)
Cash from investing activities
61,769
(272,745)
Cash from financing activities
(71,617)
(30,705)
FCF
(6,412,008)
7,363,363
Balance
Cash
289,586
607,349
Long term investments
1,267
539,439
Excess cash
173,039
980,443
Stockholders' equity
4,009,050
7,600,389
Invested Capital
6,909,100
5,741,653
ROIC
9.06%
14.07%
ROCE
8.96%
13.73%
EV
Common stock shares outstanding
466,991
465,710
Price
1.98
-37.14%
3.15
1.94%
Market cap
924,642
-36.97%
1,466,985
0.84%
EV
3,710,365
7,044,710
EBITDA
698,031
987,051
EV/EBITDA
5.32
7.14
Interest
50,325
32,119
Interest/NOPBT
7.56%
3.35%