Loading...
XJSEBWN
Market cap65mUSD
Dec 23, Last price  
260.00ZAR
1D
0.00%
1Q
28.08%
Jan 2017
-65.19%
IPO
-74.63%
Name

Balwin Properties Ltd

Chart & Performance

D1W1MN
XJSE:BWN chart
P/E
560.84
P/S
51.33
EPS
0.46
Div Yield, %
0.06%
Shrs. gr., 5y
-0.22%
Rev. gr., 5y
-2.05%
Revenues
2.36b
-29.17%
380,318,058734,018,9281,354,928,5292,083,512,3532,702,152,7632,454,635,0002,613,905,0002,914,453,0002,700,574,0003,125,269,0003,326,908,0002,356,284,000
Net income
216m
-50.57%
-7,690,919179,993,099335,174,309558,566,637660,740,576491,345,000452,383,000411,610,000336,156,000362,579,000436,267,000215,668,000
CFO
-308m
L
-107,946,31025,892,055-26,534,30581,237,925-593,487,268-390,238,000101,170,000394,632,000-484,840,000-141,109,000245,163,000-307,915,000
Dividend
Jun 21, 202314.1 ZAR/sh
Earnings
May 19, 2025

Profile

Balwin Properties Limited develops and sells residential properties in South Africa. The company offers sectional-title residential apartments. It also rents electronic communication products. The company was formerly known as Balwin Properties Proprietary Limited. Balwin Properties Limited was founded in 1996 and is headquartered in Johannesburg, South Africa.
IPO date
Oct 15, 2015
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
2,356,284
-29.17%
3,326,908
6.45%
3,125,269
15.73%
Cost of revenue
1,690,629
2,366,758
2,292,713
Unusual Expense (Income)
NOPBT
665,655
960,150
832,556
NOPBT Margin
28.25%
28.86%
26.64%
Operating Taxes
92,884
160,107
155,721
Tax Rate
13.95%
16.68%
18.70%
NOPAT
572,771
800,043
676,835
Net income
215,668
-50.57%
436,267
20.32%
362,579
7.86%
Dividends
(73,237)
(121,542)
(114,932)
Dividend yield
7.92%
8.29%
7.90%
Proceeds from repurchase of equity
3,022,846
3,120,982
BB yield
-206.06%
-214.53%
Debt
Debt current
1,959,394
1,689,852
1,821,838
Long-term debt
1,113,887
1,269,199
971,090
Deferred revenue
1,268,426
Other long-term liabilities
(1,267,742)
(1,000)
Net debt
2,782,428
1,812,263
2,121,720
Cash flow
Cash from operating activities
(307,915)
245,163
(141,109)
CAPEX
(48,427)
(97,993)
(93,912)
Cash from investing activities
61,769
(272,745)
(75,381)
Cash from financing activities
(71,617)
(30,705)
545,593
FCF
(6,412,008)
7,363,363
(125,710)
Balance
Cash
289,586
607,349
665,636
Long term investments
1,267
539,439
5,572
Excess cash
173,039
980,443
514,945
Stockholders' equity
4,009,050
7,600,389
6,963,894
Invested Capital
6,909,100
5,741,653
5,632,066
ROIC
9.06%
14.07%
12.85%
ROCE
8.96%
13.73%
13.04%
EV
Common stock shares outstanding
466,991
465,710
470,817
Price
1.98
-37.14%
3.15
1.94%
3.09
-27.29%
Market cap
924,642
-36.97%
1,466,985
0.84%
1,454,824
-27.51%
EV
3,710,365
7,044,710
7,025,019
EBITDA
698,031
987,051
854,117
EV/EBITDA
5.32
7.14
8.22
Interest
50,325
32,119
30,875
Interest/NOPBT
7.56%
3.35%
3.71%