Loading...
XJSE
BIK
Market cap6mUSD
May 22, Last price  
14.00ZAR
1D
0.00%
1Q
0.00%
IPO
-92.22%
Name

Brikor Ltd

Chart & Performance

D1W1MN
XJSE:BIK chart
No data to show
P/E
1,396.51
P/S
32.84
EPS
0.01
Div Yield, %
—
Shrs. gr., 5y
5.50%
Rev. gr., 5y
4.23%
Revenues
351m
+12.45%
311,908,000339,335,000280,279,000273,638,000134,807,000223,755,000283,936,000318,229,000317,002,000300,486,000273,128,000284,894,000292,682,000257,914,000272,707,000311,733,000350,549,000
Net income
8m
P
73,042,000-28,300,000-124,377,000-218,954,000-32,752,00038,494,000-22,665,0009,476,00032,847,0004,219,0007,586,0008,339,0001,538,00011,974,0002,834,000-5,868,0008,244,000
CFO
22m
+100.17%
25,921,000-11,761,0007,276,000-2,822,000-10,724,00010,720,00034,407,00073,525,00037,086,00022,229,00022,960,000-15,408,0005,703,00022,482,0008,062,00011,101,00022,221,000
Earnings
May 29, 2025

Profile

Brikor Limited, together with its subsidiaries, manufactures and supplies building and construction materials in South Africa. The company operates through two segments, Bricks and Coal. It is involved in the provision of semi-face and stock bricks; coal and clay mining operations; and transportation services and ancillary products. The company serves customers in housing, residential, commercial, industrial, civil engineering, and infrastructure projects. Brikor Limited was founded in 1994 and is based in Nigel, South Africa.
URL
http://brikor.co.za/
IPO date
Aug 07, 2007
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑02
Income
Revenues
350,549
12.45%
311,733
14.31%
Cost of revenue
329,143
305,262
Unusual Expense (Income)
NOPBT
21,406
6,471
NOPBT Margin
6.11%
2.08%
Operating Taxes
5,232
3,406
Tax Rate
24.44%
52.63%
NOPAT
16,174
3,065
Net income
8,244
-240.49%
(5,868)
-307.06%
Dividends
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
28,481
39,625
Long-term debt
29,511
60,630
Deferred revenue
69,899
Other long-term liabilities
67,875
(14,733)
Net debt
(22,383)
44,886
Cash flow
Cash from operating activities
22,221
11,101
CAPEX
(4,672)
(5,773)
Cash from investing activities
2,978
(2,479)
Cash from financing activities
(28,545)
(16,968)
FCF
3,622
(24,519)
Balance
Cash
95
463
Long term investments
80,280
54,906
Excess cash
62,848
39,782
Stockholders' equity
130,570
122,326
Invested Capital
159,993
183,330
ROIC
9.42%
1.94%
ROCE
9.61%
2.89%
EV
Common stock shares outstanding
822,342
822,342
Price
Market cap
EV
EBITDA
42,889
21,420
EV/EBITDA
Interest
13,878
11,614
Interest/NOPBT
64.83%
179.48%