Loading...
XJSEBEL
Market cap196mUSD
Dec 23, Last price  
3,799.00ZAR
1D
0.00%
1Q
-15.54%
Jan 2017
213.97%
Name

Bell Equipment Limited

Chart & Performance

D1W1MN
XJSE:BEL chart
P/E
475.76
P/S
26.88
EPS
7.99
Div Yield, %
0.02%
Shrs. gr., 5y
1.39%
Rev. gr., 5y
12.39%
Revenues
13.51b
+31.50%
2,526,488,0003,209,233,0003,533,177,0004,624,961,0005,458,273,0002,699,149,0003,410,691,0005,070,784,0005,670,188,0006,319,104,0006,608,545,0005,901,431,0006,002,341,0006,766,586,0007,534,438,0007,823,169,0006,690,277,0008,017,125,00010,276,220,00013,513,560,000
Net income
764m
+67.15%
-11,433,000-8,197,000236,157,000364,909,000360,716,000-271,706,00036,724,000296,885,000224,810,000183,007,00063,452,000168,280,00037,472,000260,209,000269,585,00075,492,000-57,159,000286,770,000456,846,000763,606,000
CFO
251m
P
00228,051,0000-246,545,000356,437,000564,269,000-103,898,000399,735,000-135,181,000807,716,000-311,955,00088,339,000-10,197,000-322,720,000-272,469,000818,632,000593,864,000-216,304,000251,358,000
Dividend
Apr 19, 202390 ZAR/sh
Earnings
Mar 26, 2025

Profile

Bell Equipment Limited manufactures, distributes, and exports materials handling equipment in South Africa and internationally. The company offers articulated dump trucks (ADT), excavators, low profile ADTs, motor graders, telescopic handlers, wheel loaders, compaction equipment, skid steel loaders, rough terrain forklifts, and bell forklifts and rockscalers for mining and construction sector. It also provides cone crushers, conveyors, impact crushers, jaw crushers, and screens for crushing and screens; haulage tractors, loggers, and timber tracks, as well as attachments, FASTfell, LogPro, and skogger under the Matriarc brand name for forestry sector; articulated tractors, cane loaders, cane pro, and slew loaders for agriculture sector; and container trucks, custom load bodies, dumper trailers, hooklift trucks, trailers, versa trucks, and water tankers for application equipment. In addition, the company offers pre-owned equipment and aftermarket services. It sells its products through a network of customer service centers, strategic alliances, and independent dealers. Bell Equipment Limited was founded in 1954 and is based in Richards Bay, South Africa.
URL
https://www.bellir.co.za/
IPO date
May 26, 1995
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
13,513,560
31.50%
10,276,220
28.18%
8,017,125
19.83%
Cost of revenue
11,971,785
9,210,515
7,286,561
Unusual Expense (Income)
NOPBT
1,541,775
1,065,705
730,564
NOPBT Margin
11.41%
10.37%
9.11%
Operating Taxes
286,582
166,872
75,344
Tax Rate
18.59%
15.66%
10.31%
NOPAT
1,255,193
898,833
655,220
Net income
763,606
67.15%
456,846
59.31%
286,770
-601.71%
Dividends
(87,951)
(48,832)
(189)
Dividend yield
3.73%
2.51%
0.01%
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,706,335
1,233,701
718,940
Long-term debt
1,100,771
1,021,239
752,100
Deferred revenue
226,526
116,159
98,357
Other long-term liabilities
131,676
101,881
67,400
Net debt
2,519,589
1,919,218
1,205,570
Cash flow
Cash from operating activities
251,358
(216,304)
593,864
CAPEX
(212,311)
(130,740)
(103,651)
Cash from investing activities
(207,830)
(122,277)
(90,430)
Cash from financing activities
(481,002)
352,820
(421,795)
FCF
(314,184)
(277,601)
797,819
Balance
Cash
251,786
228,600
156,332
Long term investments
35,731
107,122
109,138
Excess cash
Stockholders' equity
5,285,016
4,365,208
3,861,733
Invested Capital
7,940,470
6,260,005
5,112,107
ROIC
17.68%
15.81%
12.66%
ROCE
19.22%
16.83%
14.09%
EV
Common stock shares outstanding
102,639
127,826
110,182
Price
23.00
50.82%
15.25
23.48%
12.35
90.00%
Market cap
2,360,697
21.10%
1,949,346
43.26%
1,360,748
118.91%
EV
4,953,824
3,913,430
2,590,380
EBITDA
1,778,097
1,310,703
981,760
EV/EBITDA
2.79
2.99
2.64
Interest
196,768
136,977
96,388
Interest/NOPBT
12.76%
12.85%
13.19%