Loading...
XJSEBCF
Market cap49mUSD
Dec 20, Last price  
1,325.00ZAR
1D
0.00%
1Q
7.72%
Jan 2017
50.57%
Name

Bowler Metcalf Ltd

Chart & Performance

D1W1MN
XJSE:BCF chart
P/E
850.88
P/S
106.07
EPS
1.56
Div Yield, %
0.04%
Shrs. gr., 5y
-3.38%
Rev. gr., 5y
9.69%
Revenues
861m
+20.07%
405,684,000457,995,000518,201,000591,151,000645,756,000650,401,000726,319,000498,037,000499,376,000580,665,000577,251,000542,117,000558,694,000635,510,000673,149,000717,012,000860,914,000
Net income
107m
+56.23%
49,264,00072,278,00066,701,00077,483,00058,215,00054,863,00060,202,000235,304,00065,576,000-1,072,000140,278,000211,909,00082,486,00091,485,00082,690,00068,698,000107,325,000
CFO
100m
+17.30%
66,307,00054,994,0000067,129,00060,095,00044,643,00042,016,00052,611,00053,357,000031,350,00064,400,00075,400,000-67,599,00085,417,000100,192,000
Dividend
Mar 19, 202424 ZAR/sh
Earnings
Feb 04, 2025

Profile

Bowler Metcalf Limited manufactures and sells rigid plastic packaging for the toiletry, cosmetic, household, pharmaceutical, and food markets in South Africa. It operates through Plastic Packaging and Property Investment segments. The company offers plastic packaging products. It also owns various properties. Bowler Metcalf Limited was founded in 1972 and is headquartered in Cape Town, South Africa.
URL
http://www.bowlermetcalf.co.za/
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
860,914
20.07%
717,012
6.52%
673,149
5.92%
Cost of revenue
615,453
527,679
476,019
Unusual Expense (Income)
NOPBT
245,461
189,333
197,130
NOPBT Margin
28.51%
26.41%
29.28%
Operating Taxes
39,003
23,681
31,757
Tax Rate
15.89%
12.51%
16.11%
NOPAT
206,458
165,652
165,373
Net income
107,325
56.23%
68,698
-16.92%
82,690
-9.61%
Dividends
(33,426)
Dividend yield
Proceeds from repurchase of equity
(153)
(11,613)
(11,583)
BB yield
1.67%
1.69%
Debt
Debt current
2,964
3,440
Long-term debt
2,964
5,590
Deferred revenue
(27,208)
Other long-term liabilities
27,208
Net debt
(275,258)
(270,571)
(235,691)
Cash flow
Cash from operating activities
100,192
85,417
(67,599)
CAPEX
(103,426)
(39,850)
(27,214)
Cash from investing activities
(79,232)
(39,498)
17,786
Cash from financing activities
(36,633)
(18,911)
(17,501)
FCF
118,773
170,013
142,266
Balance
Cash
225,637
207,884
180,875
Long term investments
49,621
68,615
63,846
Excess cash
232,212
240,648
211,064
Stockholders' equity
831,643
757,744
732,237
Invested Capital
569,714
489,091
493,867
ROIC
39.00%
33.70%
37.93%
ROCE
29.19%
24.90%
26.93%
EV
Common stock shares outstanding
68,774
69,392
71,131
Price
10.00
3.63%
9.65
3.10%
Market cap
693,918
1.09%
686,417
2.05%
EV
423,347
450,726
EBITDA
269,655
212,450
215,753
EV/EBITDA
1.99
2.09
Interest
211
268
207
Interest/NOPBT
0.09%
0.14%
0.11%