Loading...
XJSEAVI
Market cap1.99bUSD
Dec 20, Last price  
10,975.00ZAR
1D
1.10%
1Q
1.88%
Jan 2017
20.13%
Name

Avi Ltd

Chart & Performance

D1W1MN
XJSE:AVI chart
P/E
1,617.17
P/S
230.17
EPS
6.79
Div Yield, %
0.05%
Shrs. gr., 5y
0.19%
Rev. gr., 5y
3.82%
Revenues
15.86b
+6.32%
4,790,400,0005,406,600,0006,332,400,0006,660,600,0007,462,400,0007,630,900,0007,686,300,0008,287,100,0009,218,300,00010,267,400,00011,243,700,00012,188,900,00013,184,600,00013,437,500,00013,150,900,00013,209,700,00013,269,200,00013,845,300,00014,919,600,00015,862,300,000
Net income
2.26b
+22.91%
891,300,000322,500,000483,200,000489,700,000508,400,000471,700,000697,800,000970,500,0001,085,700,0001,315,700,0001,332,300,0001,481,200,0001,553,200,0001,675,800,0001,604,500,0001,947,300,0001,645,700,0001,751,200,0001,836,900,0002,257,700,000
CFO
2.67b
+22.23%
301,300,000245,400,000438,200,000329,700,000583,200,000798,700,0001,012,600,0001,028,200,0001,068,100,0001,480,600,0001,540,800,0001,648,000,0001,614,400,0001,938,600,0002,045,100,0002,333,700,0002,259,400,0002,235,500,0002,183,400,0002,668,800,000
Dividend
Oct 16, 2024668 ZAR/sh
Earnings
Mar 03, 2025

Profile

AVI Limited, together with its subsidiaries, manufactures, processes, markets, and distributes branded consumer products in the food, beverage, footwear, apparel, and cosmetics sectors in South Africa and internationally. It operates through Entyce Beverages, Snackworks, I&J, Personal Care, and Footwear & Apparel segments. The company provides hot beverages, such as tea, coffee, and creamer; sweet and savoury biscuits; baked and fried potato and maize snacks; frozen convenience foods; out-of-home ranges; personal care products, including body spray, fragrance, cosmetics, and body lotion products; footwear and accessories; and fashion apparels. It offers beverages under the Five Roses, Freshpak, Trinco, Ellis Brown, Frisco, House of Coffees, Koffiehuis, Ciro, and Lavazza brands; biscuits and snacks under the Bakers, Willards, Baker Street, and ProVita brands; frozen foods under the I&J brand; and personal care products under the Yardley and Lenthéric brands. The company also provides fashion products under the Spitz, Kurt Geiger, Lacoste, Carvela, Tosoni, Gant, Green Cross, and GX&Co brands. AVI Limited is based in Johannesburg, South Africa.
URL
https://www.avi.co.za/
IPO date
Dec 05, 1994
Employees
9,220
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
15,862,300
6.32%
14,919,600
7.76%
13,845,300
4.34%
Cost of revenue
12,603,900
12,246,600
11,342,700
Unusual Expense (Income)
NOPBT
3,258,400
2,673,000
2,502,600
NOPBT Margin
20.54%
17.92%
18.08%
Operating Taxes
838,500
698,200
675,000
Tax Rate
25.73%
26.12%
26.97%
NOPAT
2,419,900
1,974,800
1,827,600
Net income
2,257,700
22.91%
1,836,900
4.89%
1,751,200
6.41%
Dividends
(1,709,800)
(1,538,700)
(1,473,200)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,229,200
1,831,900
1,513,700
Long-term debt
809,800
825,600
826,300
Deferred revenue
Other long-term liabilities
350,000
286,700
282,300
Net debt
1,675,300
2,148,600
2,136,700
Cash flow
Cash from operating activities
2,668,800
2,183,400
2,235,500
CAPEX
(476,500)
(490,200)
(406,100)
Cash from investing activities
(472,300)
(471,100)
(388,200)
Cash from financing activities
(2,330,000)
(1,415,300)
(1,855,700)
FCF
2,174,900
3,280,700
1,669,500
Balance
Cash
352,900
494,900
191,400
Long term investments
10,800
14,000
11,900
Excess cash
Stockholders' equity
5,243,400
5,086,100
9,297,600
Invested Capital
7,769,000
7,567,000
6,873,300
ROIC
31.56%
27.35%
27.06%
ROCE
39.91%
33.53%
34.21%
EV
Common stock shares outstanding
334,217
331,662
331,186
Price
Market cap
EV
EBITDA
3,806,200
3,240,300
3,056,600
EV/EBITDA
Interest
199,300
198,900
115,500
Interest/NOPBT
6.12%
7.44%
4.62%