Loading...
XJSE
AVI
Market cap1.76bUSD
Jul 09, Last price  
9,424.00ZAR
1D
0.16%
1Q
4.50%
Jan 2017
3.15%
Name

Avi Ltd

Chart & Performance

D1W1MN
P/E
1,388.63
P/S
197.65
EPS
6.79
Div Yield, %
9.23%
Shrs. gr., 5y
0.28%
Rev. gr., 5y
3.82%
Revenues
15.86b
+6.32%
4,790,400,0005,406,600,0006,332,400,0006,660,600,0007,462,400,0007,630,900,0007,686,300,0008,287,100,0009,218,300,00010,267,400,00011,243,700,00012,188,900,00013,184,600,00013,437,500,00013,150,900,00013,209,700,00013,269,200,00013,845,300,00014,919,600,00015,862,300,000
Net income
2.26b
+22.91%
891,300,000322,500,000483,200,000489,700,000508,400,000471,700,000697,800,000970,500,0001,085,700,0001,315,700,0001,332,300,0001,481,200,0001,553,200,0001,675,800,0001,604,500,0001,947,300,0001,645,700,0001,751,200,0001,836,900,0002,257,700,000
CFO
2.67b
+22.23%
301,300,000245,400,000438,200,000329,700,000583,200,000798,700,0001,012,600,0001,028,200,0001,068,100,0001,480,600,0001,540,800,0001,648,000,0001,614,400,0001,938,600,0002,045,100,0002,333,700,0002,259,400,0002,235,500,0002,183,400,0002,668,800,000
Dividend
Oct 16, 2024668 ZAR/sh
Earnings
Sep 08, 2025

Profile

AVI Limited, together with its subsidiaries, manufactures, processes, markets, and distributes branded consumer products in the food, beverage, footwear, apparel, and cosmetics sectors in South Africa and internationally. It operates through Entyce Beverages, Snackworks, I&J, Personal Care, and Footwear & Apparel segments. The company provides hot beverages, such as tea, coffee, and creamer; sweet and savoury biscuits; baked and fried potato and maize snacks; frozen convenience foods; out-of-home ranges; personal care products, including body spray, fragrance, cosmetics, and body lotion products; footwear and accessories; and fashion apparels. It offers beverages under the Five Roses, Freshpak, Trinco, Ellis Brown, Frisco, House of Coffees, Koffiehuis, Ciro, and Lavazza brands; biscuits and snacks under the Bakers, Willards, Baker Street, and ProVita brands; frozen foods under the I&J brand; and personal care products under the Yardley and Lenthéric brands. The company also provides fashion products under the Spitz, Kurt Geiger, Lacoste, Carvela, Tosoni, Gant, Green Cross, and GX&Co brands. AVI Limited is based in Johannesburg, South Africa.
IPO date
Dec 05, 1994
Employees
9,220
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑06
Income
Revenues
15,862,300
6.32%
14,919,600
7.76%
Cost of revenue
12,603,900
12,246,600
Unusual Expense (Income)
NOPBT
3,258,400
2,673,000
NOPBT Margin
20.54%
17.92%
Operating Taxes
838,500
698,200
Tax Rate
25.73%
26.12%
NOPAT
2,419,900
1,974,800
Net income
2,257,700
22.91%
1,836,900
4.89%
Dividends
(1,709,800)
(1,538,700)
Dividend yield
Proceeds from repurchase of equity
BB yield
Debt
Debt current
1,229,200
1,831,900
Long-term debt
809,800
825,600
Deferred revenue
Other long-term liabilities
350,000
286,700
Net debt
1,675,300
2,148,600
Cash flow
Cash from operating activities
2,668,800
2,183,400
CAPEX
(476,500)
(490,200)
Cash from investing activities
(472,300)
(471,100)
Cash from financing activities
(2,330,000)
(1,415,300)
FCF
2,174,900
3,280,700
Balance
Cash
352,900
494,900
Long term investments
10,800
14,000
Excess cash
Stockholders' equity
5,243,400
5,086,100
Invested Capital
7,769,000
7,567,000
ROIC
31.56%
27.35%
ROCE
39.91%
33.53%
EV
Common stock shares outstanding
334,217
331,662
Price
Market cap
EV
EBITDA
3,806,200
3,240,300
EV/EBITDA
Interest
199,300
198,900
Interest/NOPBT
6.12%
7.44%