Loading...
XJSEARI
Market cap1.63bUSD
Dec 20, Last price  
15,202.00ZAR
1D
0.74%
1Q
-14.19%
Jan 2017
54.34%
Name

African Rainbow Minerals Ltd

Chart & Performance

D1W1MN
XJSE:ARI chart
P/E
947.36
P/S
261.03
EPS
16.05
Div Yield, %
0.12%
Shrs. gr., 5y
0.04%
Rev. gr., 5y
5.27%
Revenues
11.42b
-22.13%
5,485,000,0004,622,000,0006,152,000,00013,472,250,00010,094,000,00011,022,000,00014,893,000,00017,530,000,00019,844,000,00010,004,000,0009,263,000,0008,745,000,0008,158,000,0008,346,000,0008,834,000,00011,653,000,00019,657,000,00016,917,000,00014,662,000,00011,418,000,000
Net income
3.15b
-61.05%
924,000,000764,000,0001,411,000,0004,803,150,0002,868,000,0001,812,000,0003,311,000,0003,438,000,0001,634,000,0003,289,000,000104,000,000-565,000,0001,372,000,0004,562,000,0003,554,000,0003,965,000,00012,626,000,00012,426,000,0008,078,000,0003,146,000,000
CFO
7.60b
+21.69%
1,306,000,000687,000,0001,974,000,0004,240,830,0004,050,000,0002,521,000,0004,329,000,0003,888,000,0004,248,000,0002,077,000,0002,055,000,000610,000,0002,868,000,0002,600,000,0002,874,000,0003,829,000,0005,365,000,0004,793,000,0006,243,000,0007,597,000,000
Dividend
Oct 02, 2024900 ZAR/sh
Earnings
Mar 06, 2025

Profile

African Rainbow Minerals Limited, through its subsidiaries, operates as a diversified mining and minerals company in South Africa and Malaysia. It explores for platinum group metals, nickel, copper, cobalt, coal, iron ore, manganese ore, chrome ore, and ferromanganese, as well as gold. The company was founded in 1933 and is based in Sandton, South Africa.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑062023‑062022‑062021‑062020‑062019‑062018‑062017‑062016‑062015‑06
Income
Revenues
11,418,000
-22.13%
14,662,000
-13.33%
16,917,000
-13.94%
Cost of revenue
11,145,000
9,367,000
8,104,000
Unusual Expense (Income)
NOPBT
273,000
5,295,000
8,813,000
NOPBT Margin
2.39%
36.11%
52.10%
Operating Taxes
(96,000)
1,833,000
2,736,000
Tax Rate
34.62%
31.05%
NOPAT
369,000
3,462,000
6,077,000
Net income
3,146,000
-61.05%
8,078,000
-34.99%
12,426,000
-1.58%
Dividends
(3,529,000)
(6,666,000)
(6,270,000)
Dividend yield
Proceeds from repurchase of equity
(78,000)
7,326,000
(218,000)
BB yield
Debt
Debt current
498,000
36,000
179,000
Long-term debt
736,000
312,000
468,000
Deferred revenue
2,145,000
Other long-term liabilities
1,845,000
2,257,000
(166,000)
Net debt
(43,461,000)
(38,789,000)
(39,713,000)
Cash flow
Cash from operating activities
7,597,000
6,243,000
4,793,000
CAPEX
(6,292,000)
(4,456,000)
(2,202,000)
Cash from investing activities
(6,556,000)
(7,511,000)
(2,492,000)
Cash from financing activities
(2,734,000)
(392,000)
(327,000)
FCF
(737,000)
7,851,000
5,250,000
Balance
Cash
8,989,000
9,861,000
11,899,000
Long term investments
35,706,000
29,276,000
28,461,000
Excess cash
44,124,100
38,403,900
39,514,150
Stockholders' equity
55,225,000
51,281,000
90,991,000
Invested Capital
16,936,900
17,794,100
13,056,850
ROIC
2.12%
22.44%
43.23%
ROCE
0.42%
8.83%
15.79%
EV
Common stock shares outstanding
196,198
196,488
196,033
Price
Market cap
EV
EBITDA
1,346,000
6,174,000
9,667,000
EV/EBITDA
Interest
286,000
290,000
Interest/NOPBT
5.40%
3.29%