Loading...
XJSEAME
Market cap16mUSD
Dec 23, Last price  
4,298.00ZAR
1D
0.00%
1Q
12.90%
Jan 2017
-41.12%
Name

African Media Entertainment Ltd

Chart & Performance

D1W1MN
XJSE:AME chart
P/E
553.65
P/S
105.80
EPS
7.76
Div Yield, %
0.08%
Shrs. gr., 5y
-2.63%
Rev. gr., 5y
1.18%
Revenues
290m
+7.99%
92,227,00085,916,000115,019,000136,056,000216,386,000158,373,000177,366,000206,075,000216,688,000242,524,000254,631,000238,303,000238,593,000262,534,000273,610,000262,747,000200,102,000250,765,000268,669,000290,146,000
Net income
55m
+51.48%
8,259,00016,132,00021,225,00028,887,00040,654,00024,109,00028,290,00036,399,00037,894,00042,857,00049,629,00048,050,00048,644,00043,722,00022,455,00034,168,0002,682,00029,334,00036,602,00055,445,000
CFO
65m
+49.27%
3,286,00013,427,00025,420,00029,440,00046,583,00028,325,00022,208,00041,273,00044,579,00062,546,00055,322,00060,461,00051,055,00030,847,00033,916,00025,167,00027,726,00044,703,00043,526,00064,973,000
Dividend
Jul 10, 2024350 ZAR/sh
Earnings
May 29, 2025

Profile

African Media Entertainment Limited, together with its subsidiaries, engages in radio broadcasting business in South Africa. It operates in Radio Broadcasters and Media Services segments. The company's radio stations include Algoa FM, which broadcasts from the Garden Route to the Wild Coast; and OFM, the glue that connects radio listeners across the central and northern regions of South Africa. It also operates MediaHeads 360, which develops and implements integrated, strategic, and creative marketing campaigns in multiple media platforms; Moneyweb that publishes financial and investment content on various digital properties and print publications; United Stations, a radio and digital media sales house; Mahareng that offers custom design and printing services, and logo design packages; Digital Platforms, a strategic website design and development company; and central media group, which provides various media and marketing solutions to businesses. African Media Entertainment Limited was founded in 1997 and is based in Johannesburg, South Africa.
IPO date
Jul 01, 1992
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑032023‑032022‑032021‑032020‑032019‑032018‑032017‑032016‑032015‑03
Income
Revenues
290,146
7.99%
268,669
7.14%
250,765
25.32%
Cost of revenue
234,672
73,152
78,084
Unusual Expense (Income)
NOPBT
55,474
195,517
172,681
NOPBT Margin
19.12%
72.77%
68.86%
Operating Taxes
13,531
13,115
12,438
Tax Rate
24.39%
6.71%
7.20%
NOPAT
41,943
182,402
160,243
Net income
55,445
51.48%
36,602
24.78%
29,334
993.74%
Dividends
(24,363)
(23,178)
(14,178)
Dividend yield
9.76%
3.91%
Proceeds from repurchase of equity
(6,935)
(22,593)
(2,532)
BB yield
9.51%
0.70%
Debt
Debt current
21,017
(2,344)
Long-term debt
35,277
Deferred revenue
Other long-term liabilities
1,811
252
Net debt
(78,144)
(108,499)
(114,400)
Cash flow
Cash from operating activities
64,973
43,526
44,703
CAPEX
(5,394)
(6,307)
(3,584)
Cash from investing activities
(76,887)
(2,071)
(2,631)
Cash from financing activities
13,276
(51,316)
(22,519)
FCF
42,621
240,224
105,514
Balance
Cash
83,335
81,973
91,834
Long term investments
51,103
26,526
20,222
Excess cash
119,931
95,066
99,518
Stockholders' equity
308,961
260,889
260,649
Invested Capital
246,088
166,075
158,975
ROIC
20.35%
112.23%
99.32%
ROCE
14.88%
72.84%
65.38%
EV
Common stock shares outstanding
6,998
7,539
7,882
Price
31.50
-31.52%
46.00
109.09%
Market cap
237,478
-34.50%
362,572
108.01%
EV
143,942
262,120
EBITDA
62,532
202,912
180,046
EV/EBITDA
0.71
1.46
Interest
2,578
4,225
Interest/NOPBT
4.65%
2.45%