Loading...
XJSEAFT
Market cap573mUSD
Dec 20, Last price  
6,928.00ZAR
1D
-0.32%
1Q
4.81%
Jan 2017
145.50%
IPO
734.70%
Name

Afrimat Ltd

Chart & Performance

D1W1MN
XJSE:AFT chart
P/E
1,343.10
P/S
172.60
EPS
5.16
Div Yield, %
0.02%
Shrs. gr., 5y
2.06%
Rev. gr., 5y
15.45%
Revenues
6.08b
+23.94%
309,164,706349,032,479611,659,677687,090,781778,015,852854,495,775996,137,4701,337,584,5661,901,187,2221,998,600,1021,969,785,6742,228,157,0002,456,782,0002,966,399,0003,304,376,0003,693,759,0004,680,078,0004,908,238,0006,083,280,000
Net income
782m
+18.21%
39,408,80953,388,33995,409,65058,097,31272,912,63176,540,88990,917,042103,035,685154,508,627198,104,118222,127,980277,824,000245,668,000301,363,000462,512,000601,254,000772,714,000661,320,000781,776,000
CFO
1.24b
+25.29%
33,613,00465,745,23671,422,65872,587,134134,757,595130,579,439146,343,295169,763,603243,859,722261,645,632320,339,322406,046,000200,960,000410,484,000676,810,000767,580,000736,555,000987,319,0001,237,005,000
Dividend
Jun 05, 2024154 ZAR/sh
Earnings
May 14, 2025

Profile

Afrimat Limited, an open pit mining company, provides industrial minerals and construction materials in South Africa. It operates through three segments: Construction Materials, Industrial Minerals, and Bulk Commodities. The Construction Materials segment offers clinker ash, aggregates, manufactured and natural sand, stone dust, building blocks and bricks, pavers, lintels, and ready-mix concrete. The Industrial Minerals segment provides metallurgical dolomite, metallurgical quartzite, metallurgical limestone, high calcium neutralization limestone, agricultural lime, feedlime, hydrated lime, calcium oxide, calcium hydroxide, silica sand, silica sand, ultra-fine limestone and dolomite, and dolomite fillers. The Bulk Commodities segment mines for iron ores and underground anthracites. It also offers drilling and blasting, mobile crushing, screening, and bid preparation and contractual services. The company serves industrial minerals, building, construction, road building, railroad, and mining sectors. Afrimat Limited was founded in 1963 and is headquartered in Bellville, South Africa.
URL
https://www.afrimat.co.za/
IPO date
Nov 07, 2006
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑022023‑022022‑022021‑022020‑022019‑022018‑022017‑022016‑022015‑02
Income
Revenues
6,083,280
23.94%
4,908,238
4.88%
4,680,078
26.70%
Cost of revenue
4,929,799
3,296,727
3,039,068
Unusual Expense (Income)
NOPBT
1,153,481
1,611,511
1,641,010
NOPBT Margin
18.96%
32.83%
35.06%
Operating Taxes
324,692
269,382
291,150
Tax Rate
28.15%
16.72%
17.74%
NOPAT
828,789
1,342,129
1,349,860
Net income
781,776
18.21%
661,320
-14.42%
772,714
28.52%
Dividends
(227,336)
(266,267)
(213,539)
Dividend yield
2.39%
3.36%
2.27%
Proceeds from repurchase of equity
(31,578)
465,466
850,848
BB yield
0.33%
-5.88%
-9.05%
Debt
Debt current
347,095
146,248
496,254
Long-term debt
269,228
208,851
195,002
Deferred revenue
1
290,960
Other long-term liabilities
299,918
5,094
265,252
Net debt
(186,725)
(56,631)
306,905
Cash flow
Cash from operating activities
1,237,005
987,319
736,555
CAPEX
(694,837)
(810,610)
(603,832)
Cash from investing activities
(645,648)
(820,192)
(601,292)
Cash from financing activities
(365,918)
(174,918)
(283,688)
FCF
(414,473)
1,731,084
517,927
Balance
Cash
654,678
290,165
292,365
Long term investments
148,370
121,565
91,986
Excess cash
498,884
166,318
150,347
Stockholders' equity
4,738,876
8,038,220
6,152,695
Invested Capital
4,922,499
4,232,609
3,717,103
ROIC
18.11%
33.77%
42.14%
ROCE
19.94%
33.81%
38.01%
EV
Common stock shares outstanding
151,989
146,949
141,359
Price
62.62
16.22%
53.88
-18.98%
66.50
50.11%
Market cap
9,517,551
20.21%
7,917,612
-15.77%
9,400,374
53.38%
EV
9,352,818
11,668,818
12,647,188
EBITDA
1,522,910
1,972,191
1,937,833
EV/EBITDA
6.14
5.92
6.53
Interest
55,000
40,783
39,847
Interest/NOPBT
4.77%
2.53%
2.43%