Loading...
XJSE
AFE
Market cap656mUSD
May 21, Last price  
10,204.00ZAR
1D
-0.31%
1Q
15.55%
Jan 2017
0.93%
Name

AECI Ltd

Chart & Performance

D1W1MN
P/E
—
P/S
35.12
EPS
—
Div Yield, %
1.17%
Shrs. gr., 5y
-0.41%
Rev. gr., 5y
6.26%
Revenues
33.60b
-10.41%
8,768,000,00010,212,000,0008,521,000,00012,876,000,00010,709,000,00011,569,000,00013,397,000,00014,916,000,00015,942,000,00016,903,000,00018,446,000,00018,596,000,00018,482,000,00023,314,000,00024,799,000,00024,111,000,00026,053,000,00035,583,000,00037,500,000,00033,598,000,000
Net income
-279m
L
488,000,000918,000,000457,000,000387,000,000440,000,000640,000,000777,000,000632,000,000949,000,0001,099,000,0001,010,000,000780,000,000953,000,000993,000,0001,294,000,000137,000,0001,190,000,000930,000,0001,178,000,000-279,000,000
CFO
1.73b
-51.92%
446,000,000462,000,000-111,000,000-221,000,0001,285,000,000984,000,000425,000,000633,000,000786,000,0001,739,000,000423,000,0001,483,000,000724,000,0001,458,000,0001,274,000,0002,528,000,000726,000,000-683,000,0003,594,000,0001,728,000,000
Dividend
Apr 03, 2024119 ZAR/sh
Earnings
Jul 29, 2025

Profile

AECI Ltd, together with its subsidiaries, engages in the mining, water treatment, plant and animal health, food and beverage, infrastructure, and general industrial sectors in Africa, Europe, Southeast Asia, North America, South America, and Australia. The company operates through five segments: AECI Mining, AECI Water, AECI Agri Health, AECI Chemicals, and AECI Property Services & Corporate. The AECI Mining segment provides mine-to-mineral solution for the mining sector, which includes commercial explosives, initiating systems, and blasting services, as well as surfactants for explosives manufacture. The AECI Water segment provides integrated water treatment and process chemicals, and equipment solutions for various applications comprising public and industrial water, desalination, and utilities. The AECI Agri Health segment manufactures and distributes crop protection products, plant nutrients, animal premixes, specialty animal health products, and fine chemicals. The AECI Chemicals segment supplies raw materials and related services to customers in the food and beverage, manufacturing, road infrastructure, and general industrial sectors. The AECI Property Services & Corporate segment offers property leasing and management services in the office, industrial, and retail sectors. The company was founded in 1894 and is based in Sandton, South Africa.
URL
https://www.aeciworld.com/
IPO date
Jul 01, 1992
Employees
7,168
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
33,598,000
-10.41%
37,500,000
5.39%
35,583,000
36.58%
Cost of revenue
32,054,000
35,008,000
33,617,000
Unusual Expense (Income)
NOPBT
1,544,000
2,492,000
1,966,000
NOPBT Margin
4.60%
6.65%
5.53%
Operating Taxes
747,000
917,000
803,000
Tax Rate
48.38%
36.80%
40.84%
NOPAT
797,000
1,575,000
1,163,000
Net income
(279,000)
-123.68%
1,178,000
26.67%
930,000
-21.85%
Dividends
(733,000)
(760,000)
Dividend yield
Proceeds from repurchase of equity
(36,000)
(2,000)
675,000
BB yield
Debt
Debt current
1,050,000
1,009,000
6,405,000
Long-term debt
5,871,000
6,176,000
1,804,000
Deferred revenue
Other long-term liabilities
572,000
593,000
527,000
Net debt
4,207,000
4,263,000
5,781,000
Cash flow
Cash from operating activities
1,728,000
3,594,000
(683,000)
CAPEX
(973,000)
(1,303,000)
(1,544,000)
Cash from investing activities
(1,035,000)
(1,439,000)
(1,637,000)
Cash from financing activities
(217,000)
(2,284,000)
2,276,000
FCF
379,000
9,625,000
(9,408,000)
Balance
Cash
2,920,000
2,369,000
2,359,000
Long term investments
(206,000)
553,000
69,000
Excess cash
1,034,100
1,047,000
648,850
Stockholders' equity
10,105,000
12,411,000
11,822,000
Invested Capital
17,747,900
18,338,000
19,050,150
ROIC
4.42%
8.43%
6.70%
ROCE
8.06%
12.52%
9.69%
EV
Common stock shares outstanding
107,300
107,463
106,107
Price
Market cap
EV
EBITDA
2,698,000
3,545,000
2,992,000
EV/EBITDA
Interest
645,000
637,000
403,000
Interest/NOPBT
41.77%
25.56%
20.50%