Loading...
XJSEAFE
Market cap566mUSD
Dec 20, Last price  
8,972.00ZAR
1D
0.72%
1Q
-11.42%
Jan 2017
-11.26%
Name

AECI Ltd

Chart & Performance

D1W1MN
XJSE:AFE chart
P/E
880.72
P/S
27.67
EPS
10.19
Div Yield, %
0.07%
Shrs. gr., 5y
-0.28%
Rev. gr., 5y
9.97%
Revenues
37.50b
+5.39%
7,911,000,0008,768,000,00010,212,000,0008,521,000,00012,876,000,00010,709,000,00011,569,000,00013,397,000,00014,916,000,00015,942,000,00016,903,000,00018,446,000,00018,596,000,00018,482,000,00023,314,000,00024,799,000,00024,111,000,00026,053,000,00035,583,000,00037,500,000,000
Net income
1.18b
+26.67%
287,000,000488,000,000918,000,000457,000,000387,000,000440,000,000640,000,000777,000,000632,000,000949,000,0001,099,000,0001,010,000,000780,000,000953,000,000993,000,0001,294,000,000137,000,0001,190,000,000930,000,0001,178,000,000
CFO
3.59b
P
633,000,000446,000,000462,000,000-111,000,000-221,000,0001,285,000,000984,000,000425,000,000633,000,000786,000,0001,739,000,000423,000,0001,483,000,000724,000,0001,458,000,0001,274,000,0002,528,000,000726,000,000-683,000,0003,594,000,000
Dividend
Apr 03, 2024119 ZAR/sh
Earnings
Feb 26, 2025

Profile

AECI Ltd, together with its subsidiaries, engages in the mining, water treatment, plant and animal health, food and beverage, infrastructure, and general industrial sectors in Africa, Europe, Southeast Asia, North America, South America, and Australia. The company operates through five segments: AECI Mining, AECI Water, AECI Agri Health, AECI Chemicals, and AECI Property Services & Corporate. The AECI Mining segment provides mine-to-mineral solution for the mining sector, which includes commercial explosives, initiating systems, and blasting services, as well as surfactants for explosives manufacture. The AECI Water segment provides integrated water treatment and process chemicals, and equipment solutions for various applications comprising public and industrial water, desalination, and utilities. The AECI Agri Health segment manufactures and distributes crop protection products, plant nutrients, animal premixes, specialty animal health products, and fine chemicals. The AECI Chemicals segment supplies raw materials and related services to customers in the food and beverage, manufacturing, road infrastructure, and general industrial sectors. The AECI Property Services & Corporate segment offers property leasing and management services in the office, industrial, and retail sectors. The company was founded in 1894 and is based in Sandton, South Africa.
URL
https://www.aeciworld.com/
IPO date
Jul 01, 1992
Employees
7,168
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑122014‑12
Income
Revenues
37,500,000
5.39%
35,583,000
36.58%
26,053,000
8.05%
Cost of revenue
35,008,000
33,617,000
24,072,000
Unusual Expense (Income)
NOPBT
2,492,000
1,966,000
1,981,000
NOPBT Margin
6.65%
5.53%
7.60%
Operating Taxes
917,000
803,000
642,000
Tax Rate
36.80%
40.84%
32.41%
NOPAT
1,575,000
1,163,000
1,339,000
Net income
1,178,000
26.67%
930,000
-21.85%
1,190,000
768.61%
Dividends
(733,000)
(760,000)
(741,000)
Dividend yield
Proceeds from repurchase of equity
(2,000)
675,000
664,000
BB yield
Debt
Debt current
1,009,000
6,405,000
1,476,000
Long-term debt
6,176,000
1,804,000
3,940,000
Deferred revenue
Other long-term liabilities
593,000
527,000
620,000
Net debt
4,263,000
5,781,000
3,022,000
Cash flow
Cash from operating activities
3,594,000
(683,000)
726,000
CAPEX
(1,303,000)
(1,544,000)
(774,000)
Cash from investing activities
(1,439,000)
(1,637,000)
(671,000)
Cash from financing activities
(2,284,000)
2,276,000
(1,706,000)
FCF
9,625,000
(9,408,000)
112,000
Balance
Cash
2,369,000
2,359,000
2,281,000
Long term investments
553,000
69,000
113,000
Excess cash
1,047,000
648,850
1,091,350
Stockholders' equity
12,411,000
11,822,000
11,589,000
Invested Capital
18,338,000
19,050,150
15,669,650
ROIC
8.43%
6.70%
8.82%
ROCE
12.52%
9.69%
11.32%
EV
Common stock shares outstanding
107,463
106,107
106,756
Price
Market cap
EV
EBITDA
3,545,000
2,992,000
3,013,000
EV/EBITDA
Interest
637,000
403,000
265,000
Interest/NOPBT
25.56%
20.50%
13.38%