Loading...
XJSE
ADH
Market cap975mUSD
May 21, Last price  
3,161.00ZAR
1D
-0.97%
1Q
0.16%
Jan 2017
84.10%
Name

Advtech Ltd

Chart & Performance

D1W1MN
P/E
1,586.65
P/S
205.71
EPS
1.99
Div Yield, %
3.01%
Shrs. gr., 5y
0.44%
Rev. gr., 5y
10.78%
Revenues
8.52b
+8.41%
661,035,000830,129,000962,711,0001,197,793,0001,375,997,0001,470,100,0001,605,600,0001,687,200,0001,766,300,0001,931,800,0002,707,700,0003,353,100,0003,937,700,0004,389,000,0005,108,000,0005,499,200,0005,917,200,0006,960,600,0007,859,900,0008,520,600,000
Net income
1.10b
+16.16%
59,970,00089,278,000122,018,000155,447,000160,201,000148,800,000156,300,000138,400,000155,700,000167,100,000224,900,000372,400,000369,300,000397,400,000469,400,000461,100,000664,900,000805,400,000951,000,0001,104,700,000
CFO
1.04b
-24.76%
108,740,000101,427,000140,554,000154,029,000170,008,000118,700,000134,400,000293,600,000299,200,000198,300,000339,500,000455,800,000580,200,000616,400,000454,800,000895,100,000898,400,0001,260,100,0001,377,100,0001,036,100,000
Dividend
Sep 11, 202438 ZAR/sh
Earnings
Jun 05, 2025

Profile

ADvTECH Limited provides education, training, and staff placement services in South Africa and other African countries. It operates through three divisions: Schools, Tertiary, and Resourcing. The Schools division provides pre-primary, primary, and secondary education services. The Tertiary division offers education in diploma, degree, and postgraduate levels through face-to-face, online, and distance learning. The Resourcing division provides placement solutions in the areas of IT, finance, and engineering. The company was founded in 1978 and is based in Sandton, South Africa.
IPO date
Aug 22, 2001
Employees
Domiciled in
ZA
Incorporated in
ZA

Valuation

Title
ZAR in thousands, except ratios and share amounts
FYFYFYFYFYFYFYFYFYFY
2024‑122023‑122022‑122021‑122020‑122019‑122018‑122017‑122016‑122015‑12
Income
Revenues
8,520,600
8.41%
7,859,900
12.92%
6,960,600
17.63%
Cost of revenue
4,512,200
4,910,100
3,982,200
Unusual Expense (Income)
NOPBT
4,008,400
2,949,800
2,978,400
NOPBT Margin
47.04%
37.53%
42.79%
Operating Taxes
429,600
390,400
332,300
Tax Rate
10.72%
13.23%
11.16%
NOPAT
3,578,800
2,559,400
2,646,100
Net income
1,104,700
16.16%
951,000
18.08%
805,400
21.13%
Dividends
(414,900)
(320,700)
Dividend yield
Proceeds from repurchase of equity
(36,000)
(16,100)
1,190,000
BB yield
Debt
Debt current
2,009,400
1,151,300
1,332,000
Long-term debt
2,501,500
2,664,600
2,319,000
Deferred revenue
1
Other long-term liabilities
52,900
51,800
49,200
Net debt
4,001,500
3,423,100
3,286,700
Cash flow
Cash from operating activities
1,036,100
1,377,100
1,260,100
CAPEX
(904,200)
(646,400)
(704,400)
Cash from investing activities
(1,028,000)
(644,100)
(689,900)
Cash from financing activities
107,400
(698,700)
(464,900)
FCF
2,526,000
1,977,500
1,960,200
Balance
Cash
509,400
381,400
355,100
Long term investments
11,400
9,200
Excess cash
83,370
16,270
Stockholders' equity
6,119,800
5,557,200
5,030,400
Invested Capital
9,302,330
8,235,700
7,682,430
ROIC
40.81%
32.16%
36.03%
ROCE
41.88%
35.27%
38.06%
EV
Common stock shares outstanding
550,900
549,300
547,600
Price
Market cap
EV
EBITDA
4,443,500
3,334,200
3,306,700
EV/EBITDA
Interest
230,300
201,500
170,800
Interest/NOPBT
5.75%
6.83%
5.73%