XJSE
ACS
Market cap168mUSD
Jun 11, Last price
801.00ZAR
1D
1.01%
1Q
17.79%
Jan 2017
-2.91%
IPO
-26.18%
Name
Acsion Ltd
Chart & Performance
Profile
Acsion Limited engages in property holding and development activities in South Africa and internationally. The company's investment portfolio includes eight retail properties, including regional shopping centers, a light industrial property, and a mixed-used property, as well as an international retail property. It develops regional shopping centers, community centers, convenience centers, and neighborhood centers projects, as well as industrial/commercial properties. The company was incorporated in 2014 and is based in Centurion, South Africa. Acsion Limited is a subsidiary of Fortutrax Proprietary Limited.
Valuation
Title ZAR in thousands, except ratios and share amounts | FY | FY | FY | FY | FY | FY | FY | FY | FY |
---|---|---|---|---|---|---|---|---|---|
2024‑02 | 2023‑02 | 2022‑02 | 2021‑02 | 2020‑02 | 2019‑02 | 2018‑02 | 2017‑02 | 2016‑02 | |
Income | |||||||||
Revenues | 1,437,557 21.27% | 1,185,404 30.22% | |||||||
Cost of revenue | 414,339 | 502,931 | |||||||
Unusual Expense (Income) | |||||||||
NOPBT | 1,023,218 | 682,473 | |||||||
NOPBT Margin | 71.18% | 57.57% | |||||||
Operating Taxes | 377,252 | 199,144 | |||||||
Tax Rate | 36.87% | 29.18% | |||||||
NOPAT | 645,966 | 483,329 | |||||||
Net income | 1,040,066 17.01% | 888,888 -24.05% | |||||||
Dividends | (132,429) | (138,606) | |||||||
Dividend yield | 4.93% | 4.86% | |||||||
Proceeds from repurchase of equity | (358) | 496,524 | |||||||
BB yield | 0.01% | -17.43% | |||||||
Debt | |||||||||
Debt current | 706,422 | 9,768 | |||||||
Long-term debt | 1,922,962 | 1,406,160 | |||||||
Deferred revenue | 2,286,952 | ||||||||
Other long-term liabilities | 14,003 | (1,136,893) | |||||||
Net debt | 2,109,213 | 1,183,425 | |||||||
Cash flow | |||||||||
Cash from operating activities | 701,123 | 594,355 | |||||||
CAPEX | (46,446) | (241,529) | |||||||
Cash from investing activities | (193,398) | (576,438) | |||||||
Cash from financing activities | (233,810) | (90,687) | |||||||
FCF | 264,998 | 334,454 | |||||||
Balance | |||||||||
Cash | 520,171 | 422,480 | |||||||
Long term investments | (189,977) | ||||||||
Excess cash | 448,293 | 173,233 | |||||||
Stockholders' equity | 10,526,680 | 18,364,167 | |||||||
Invested Capital | 11,882,272 | 11,065,851 | |||||||
ROIC | 5.63% | 24.01% | |||||||
ROCE | 7.12% | 5.24% | |||||||
EV | |||||||||
Common stock shares outstanding | 384,984 | 385,023 | |||||||
Price | 6.98 -5.68% | 7.40 40.95% | |||||||
Market cap | 2,687,188 -5.69% | 2,849,170 41.57% | |||||||
EV | 5,030,039 | 13,146,856 | |||||||
EBITDA | 1,182,550 | 786,226 | |||||||
EV/EBITDA | 4.25 | 16.72 | |||||||
Interest | 127,988 | 95,307 | |||||||
Interest/NOPBT | 12.51% | 13.96% |